K/S ALGADE, ROSKILDE — Credit Rating and Financial Key Figures
CVR number: 27477380
Hammershusgade 9, 2100 København Ø
info@proark.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 324.67 | 7 599.51 | 7 015.04 | 8 410.69 | 9 774.62 |
Other operating expenses | - 446.95 | - 431.96 | - 899.91 | -1 364.73 | - 617.33 |
Reduction in value of non-current assets | 5 000.00 | 3 166.02 | -2 120.74 | 1 082.59 | |
EBIT | 2 877.72 | 12 167.56 | 9 281.15 | 4 925.21 | 10 239.88 |
Other financial income | 409.80 | ||||
Other financial expenses | - 572.89 | - 556.88 | - 529.45 | -1 914.37 | -2 370.39 |
Pre-tax profit | 2 304.84 | 11 610.68 | 8 751.69 | 3 420.64 | 7 869.48 |
Net earnings | 2 304.84 | 11 610.68 | 8 751.69 | 3 420.64 | 7 869.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 170 000.00 | 175 000.00 | 185 300.00 | 185 500.00 | 187 000.00 |
Tangible assets total | 170 000.00 | 175 000.00 | 185 300.00 | 185 500.00 | 187 000.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 081.53 | ||||
Current owed by particip. interest comp. | 199.13 | ||||
Current other receivables | 7 941.86 | 8 061.97 | 2 826.95 | 1 848.19 | 1 786.58 |
Short term receivables total | 7 941.86 | 8 061.97 | 3 026.08 | 1 848.19 | 2 868.11 |
Cash and bank deposits | 654.56 | 2 368.43 | 4 094.47 | 3 360.21 | |
Cash and cash equivalents | 654.56 | 2 368.43 | 4 094.47 | 3 360.21 | |
Balance sheet total (assets) | 178 596.43 | 185 430.41 | 188 326.08 | 191 442.66 | 193 228.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 2 000.00 | 45 000.00 | |||
Other reserves | -45 000.00 | ||||
Retained earnings | 116 777.08 | 116 081.92 | 127 692.59 | 91 444.29 | 85 452.93 |
Profit of the financial year | 2 304.84 | 11 610.68 | 8 751.69 | 3 420.64 | 7 869.48 |
Shareholders equity total | 119 161.92 | 129 772.59 | 136 524.29 | 94 944.93 | 93 402.41 |
Non-current loans from credit institutions | 51 633.23 | 47 437.08 | 43 270.64 | 86 720.87 | 91 282.54 |
Non-current owed to group member | 146.74 | 146.74 | 146.74 | 146.74 | 163.48 |
Non-current other liabilities | 2 446.75 | 2 460.11 | 2 460.11 | ||
Non-current liabilities total | 51 779.97 | 47 583.83 | 45 864.13 | 89 327.72 | 93 906.12 |
Current loans from credit institutions | 4 155.64 | 4 187.75 | 4 467.08 | 4 333.64 | 4 755.06 |
Current trade creditors | 49.33 | 164.20 | 353.26 | 2 107.81 | 245.35 |
Other non-interest bearing current liabilities | 2 734.39 | 3 257.07 | 652.36 | 263.60 | 454.41 |
Accruals and deferred income | 715.17 | 464.97 | 464.97 | 464.97 | 464.97 |
Current liabilities total | 7 654.54 | 8 073.99 | 5 937.66 | 7 170.02 | 5 919.78 |
Balance sheet total (liabilities) | 178 596.43 | 185 430.41 | 188 326.08 | 191 442.66 | 193 228.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.