WONDERFUEL ApS — Credit Rating and Financial Key Figures
CVR number: 30916662
Dortheavej 12, 2400 København NV
av@wonderfuel.dk
tel: 43438384
www.wonderfuel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 777.44 | 2 235.05 | 1 267.36 | 1 620.75 | 1 804.88 |
| Employee benefit expenses | - 481.03 | -1 300.34 | -1 927.37 | -1 210.81 | -1 747.61 |
| Total depreciation | -10.45 | -27.75 | -37.04 | -31.77 | -15.31 |
| EBIT | 285.96 | 906.96 | - 697.06 | 378.17 | 41.96 |
| Other financial income | 0.01 | 0.01 | 0.22 | ||
| Other financial expenses | -36.02 | -14.77 | -24.66 | -54.33 | -35.58 |
| Pre-tax profit | 249.94 | 892.20 | - 721.70 | 323.84 | 6.60 |
| Income taxes | -59.00 | - 198.62 | 151.58 | -80.88 | -5.86 |
| Net earnings | 190.94 | 693.58 | - 570.12 | 242.96 | 0.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.94 | 84.11 | 47.07 | 15.31 | |
| Tangible assets total | 57.94 | 84.11 | 47.07 | 15.31 | |
| Investments total | 44.45 | 104.44 | 133.44 | 125.03 | 127.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 357.81 | 984.77 | 245.38 | 314.39 | 407.84 |
| Current amounts owed by group member comp. | 2.28 | 4.28 | 7.13 | ||
| Prepayments and accrued income | 29.41 | 18.07 | 37.62 | 38.65 | |
| Current other receivables | 57.78 | 563.00 | 67.32 | 306.55 | 483.27 |
| Current deferred tax assets | 38.00 | 118.45 | 37.68 | 31.82 | |
| Short term receivables total | 483.01 | 1 565.84 | 471.04 | 701.55 | 930.05 |
| Cash and bank deposits | 124.25 | 32.56 | |||
| Cash and cash equivalents | 124.25 | 32.56 | |||
| Balance sheet total (assets) | 709.64 | 1 786.96 | 651.56 | 841.89 | 1 057.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 533.05 | - 342.11 | 351.47 | - 218.65 | 24.31 |
| Profit of the financial year | 190.94 | 693.58 | - 570.12 | 242.96 | 0.74 |
| Shareholders equity total | - 217.11 | 476.47 | -93.65 | 149.31 | 150.06 |
| Provisions | 33.13 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 168.67 | 179.99 | 284.77 | ||
| Advances received | 14.20 | 16.50 | 18.31 | 15.38 | |
| Current trade creditors | 170.10 | 560.30 | 218.54 | 217.32 | 83.78 |
| Current owed to participating | 600.00 | 150.00 | 120.83 | 14.74 | 35.34 |
| Short-term deferred tax liabilities | 133.49 | 145.38 | |||
| Other non-interest bearing current liabilities | 156.65 | 419.37 | 75.28 | 262.21 | 488.22 |
| Current liabilities total | 926.75 | 1 277.36 | 745.21 | 692.58 | 907.49 |
| Balance sheet total (liabilities) | 709.64 | 1 786.96 | 651.56 | 841.89 | 1 057.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.