Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PORTSPECIALISTEN A/S — Credit Rating and Financial Key Figures
CVR number: 69348416
Løgstørvej 152, 9610 Nørager
tel: 70252625
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 757.54 | 7 870.51 | 9 465.13 | 7 988.33 | 13 609.29 |
| Employee benefit expenses | -7 161.91 | -5 412.59 | -6 767.62 | -4 587.51 | -10 080.62 |
| Other operating expenses | -6.00 | -1.80 | -2.87 | -33.02 | -4.44 |
| Total depreciation | - 623.10 | - 644.63 | - 719.36 | - 722.04 | - 801.99 |
| EBIT | 1 966.53 | 1 811.49 | 1 975.28 | 2 645.77 | 2 722.24 |
| Other financial income | 39.43 | 13.89 | 47.86 | 115.55 | 80.16 |
| Other financial expenses | - 387.97 | - 291.16 | - 348.21 | - 238.93 | - 183.46 |
| Pre-tax profit | 1 617.98 | 1 534.22 | 1 674.93 | 2 522.39 | 2 618.94 |
| Income taxes | - 365.35 | - 344.41 | - 376.54 | - 563.78 | - 585.55 |
| Net earnings | 1 252.63 | 1 189.81 | 1 298.39 | 1 958.61 | 2 033.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 21.43 | ||||
| Intangible assets total | 21.43 | ||||
| Land and waters | 6 233.15 | 6 075.65 | 5 929.81 | 5 791.68 | 5 653.55 |
| Machinery and equipment | 1 551.36 | 2 347.27 | 2 312.55 | 2 328.11 | 1 648.75 |
| Tangible assets total | 7 784.51 | 8 422.92 | 8 242.36 | 8 119.78 | 7 302.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 419.67 | 1 365.66 | 1 770.40 | 2 382.33 | 1 937.05 |
| Inventories total | 419.67 | 1 365.66 | 1 770.40 | 2 382.33 | 1 937.05 |
| Current trade debtors | 3 222.49 | 3 154.64 | 3 685.99 | 3 623.79 | 5 889.84 |
| Prepayments and accrued income | 273.28 | 33.03 | 66.50 | ||
| Current other receivables | 87.38 | 87.38 | 87.17 | 87.17 | 87.17 |
| Current deferred tax assets | 218.41 | 152.94 | 120.82 | 0.33 | 46.06 |
| Short term receivables total | 3 528.28 | 3 668.24 | 3 927.01 | 3 711.30 | 6 089.57 |
| Other current investments | 56.26 | 56.07 | 62.57 | 66.82 | 71.83 |
| Cash and bank deposits | 3 534.89 | 8 600.23 | 9 313.85 | 1 776.11 | 5 285.59 |
| Cash and cash equivalents | 3 591.14 | 8 656.30 | 9 376.42 | 1 842.93 | 5 357.42 |
| Balance sheet total (assets) | 15 345.03 | 22 113.12 | 23 316.20 | 16 056.35 | 20 686.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 453.31 | 362.64 | |||
| Shares repurchased | 6 523.54 | 2 000.00 | |||
| Other reserves | -6 523.54 | ||||
| Retained earnings | 4 470.79 | 5 723.42 | 6 913.23 | 1 688.09 | 1 737.36 |
| Profit of the financial year | 1 252.63 | 1 189.81 | 1 298.39 | 1 958.61 | 2 033.39 |
| Shareholders equity total | 6 223.42 | 7 413.23 | 8 711.62 | 4 600.00 | 6 633.39 |
| Provisions | 5.38 | ||||
| Non-current owed to group member | 4 498.64 | ||||
| Non-current other liabilities | 4 052.10 | ||||
| Non-current deferred tax liabilities | 344.72 | 278.89 | 344.42 | 565.43 | 636.37 |
| Non-current liabilities total | 344.72 | 278.89 | 344.42 | 5 064.07 | 4 688.47 |
| Advances received | 29.64 | 114.11 | |||
| Current trade creditors | 2 352.84 | 3 722.30 | 3 930.54 | 4 568.88 | 6 217.16 |
| Current owed to participating | 18.57 | 10.21 | 10.62 | 11.05 | 4 052.10 |
| Current owed to group member | 3 310.08 | 8 790.62 | 6 592.47 | 12.70 | |
| Short-term deferred tax liabilities | 207.03 | 278.89 | 344.42 | 565.43 | |
| Other non-interest bearing current liabilities | 2 888.36 | 1 897.87 | 3 447.64 | 1 420.20 | -1 584.32 |
| Current liabilities total | 8 776.89 | 14 421.00 | 14 260.16 | 6 386.90 | 9 364.48 |
| Balance sheet total (liabilities) | 15 345.03 | 22 113.12 | 23 316.20 | 16 056.35 | 20 686.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.