MAV-Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38509160
Aalborgvej 124, Skovsted 7700 Thisted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 71.48 | 137.18 | 58.22 | 113.86 | 127.77 |
| Employee benefit expenses | -6.25 | -12.50 | -20.18 | ||
| EBIT | 71.48 | 137.18 | 51.97 | 101.36 | 107.59 |
| Other financial income | 0.01 | 0.61 | 0.29 | 0.86 | |
| Other financial expenses | -7.86 | -1.37 | -0.85 | -0.43 | -1.71 |
| Income from other inv. held as non-curr. assets | 14.66 | ||||
| Pre-tax profit | 78.28 | 135.82 | 51.74 | 101.22 | 106.75 |
| Income taxes | -14.00 | -29.90 | -11.38 | -22.27 | -23.86 |
| Net earnings | 64.28 | 105.91 | 40.36 | 78.95 | 82.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.96 | 48.56 | 9.64 | 18.88 | 9.90 |
| Current other receivables | 62.41 | 100.92 | 4.28 | 4.43 | |
| Short term receivables total | 99.37 | 149.49 | 13.91 | 23.31 | 9.90 |
| Cash and bank deposits | 52.38 | 78.07 | 241.14 | 246.78 | 289.48 |
| Cash and cash equivalents | 52.38 | 78.07 | 241.14 | 246.78 | 289.48 |
| Balance sheet total (assets) | 151.75 | 227.56 | 255.05 | 270.10 | 299.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | - 515.17 | - 450.88 | 105.03 | 44.39 | 55.84 |
| Profit of the financial year | 64.28 | 105.91 | 40.36 | 78.95 | 82.89 |
| Shareholders equity total | 49.12 | 155.03 | 195.39 | 234.34 | 256.23 |
| Non-current loans from credit institutions | 0.39 | ||||
| Non-current liabilities total | 0.39 | ||||
| Current trade creditors | 13.10 | 15.00 | |||
| Current owed to group member | 65.27 | ||||
| Short-term deferred tax liabilities | 10.49 | 29.90 | 11.38 | 22.27 | 19.86 |
| Other non-interest bearing current liabilities | 26.87 | 42.62 | 48.28 | 8.29 | |
| Current liabilities total | 102.63 | 72.53 | 59.66 | 35.37 | 43.15 |
| Balance sheet total (liabilities) | 151.75 | 227.56 | 255.05 | 270.10 | 299.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.