Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jima Hegn A/S — Credit Rating and Financial Key Figures
CVR number: 35652531
Glarmestervej 7, Erritsø 7000 Fredericia
www@jimahegn.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 354.49 | 10 415.05 | 8 145.87 | 9 310.82 | 14 563.54 |
| Employee benefit expenses | -6 384.50 | -8 833.87 | -5 703.85 | -6 344.07 | -7 924.49 |
| Other operating expenses | - 480.00 | ||||
| Total depreciation | - 291.72 | - 414.92 | - 416.73 | - 398.17 | - 586.50 |
| EBIT | 3 678.27 | 1 166.26 | 2 025.30 | 2 568.57 | 5 572.55 |
| Other financial income | 3.89 | 1.57 | 0.68 | 34.54 | 108.75 |
| Other financial expenses | - 148.77 | - 319.56 | - 622.09 | - 797.86 | - 510.49 |
| Net income from associates (fin.) | 16.86 | 33.92 | 237.48 | ||
| Pre-tax profit | 3 550.25 | 882.19 | 1 641.38 | 1 805.24 | 5 170.81 |
| Income taxes | - 783.52 | - 198.75 | - 319.90 | - 447.57 | -1 143.46 |
| Net earnings | 2 766.73 | 683.45 | 1 321.49 | 1 357.67 | 4 027.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 523.61 | 1 315.26 | 1 151.19 | 1 317.49 | 768.11 |
| Tangible assets total | 1 523.61 | 1 315.26 | 1 151.19 | 1 317.49 | 768.11 |
| Holdings in group member companies | 416.86 | 450.78 | 688.27 | ||
| Investments total | 416.86 | 450.78 | 688.27 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 17 373.62 | 16 875.96 | 15 031.79 | 12 168.03 | 14 957.65 |
| Advance payments | 57.83 | 1 357.43 | 617.91 | ||
| Inventories total | 17 431.45 | 16 875.96 | 15 031.79 | 13 525.46 | 15 575.56 |
| Current trade debtors | 171.22 | 255.50 | 1 053.58 | 2 804.79 | 4 121.34 |
| Current amounts owed by group member comp. | 0.33 | 1 500.30 | 758.81 | ||
| Prepayments and accrued income | 62.71 | 17.08 | 54.12 | 796.42 | 222.88 |
| Current other receivables | 12.73 | 0.02 | 16.11 | ||
| Current deferred tax assets | 4.37 | ||||
| Short term receivables total | 233.93 | 272.90 | 1 120.42 | 5 101.53 | 5 123.52 |
| Cash and bank deposits | 13.65 | 5.64 | |||
| Cash and cash equivalents | 13.65 | 5.64 | |||
| Balance sheet total (assets) | 19 605.85 | 18 928.55 | 17 997.31 | 19 944.48 | 21 467.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 7 000.00 | ||||
| Other reserves | 16.86 | 16.86 | 288.27 | -7 000.00 | |
| Retained earnings | 3 364.28 | 6 131.01 | 6 543.05 | 8 152.80 | 2 510.47 |
| Profit of the financial year | 2 766.73 | 683.45 | 1 321.49 | 1 357.67 | 4 027.35 |
| Shareholders equity total | 6 547.87 | 7 231.31 | 8 552.80 | 9 910.47 | 6 937.82 |
| Provisions | 69.43 | 63.59 | 54.77 | 70.88 | |
| Non-current leasing loans | 555.83 | 359.95 | 166.84 | ||
| Non-current liabilities total | 555.83 | 359.95 | 166.84 | ||
| Current loans from credit institutions | 4 253.69 | 4 020.35 | 3 308.35 | 4 404.60 | 4 760.83 |
| Advances received | 964.46 | 776.07 | 130.86 | 482.96 | 691.17 |
| Current trade creditors | 5 623.55 | 443.14 | 1 296.49 | 2 025.03 | 4 330.07 |
| Current owed to group member | 850.84 | 4 058.01 | 3 752.83 | 1 750.27 | 2 865.17 |
| Short-term deferred tax liabilities | 328.71 | 431.46 | 1 218.71 | ||
| Other non-interest bearing current liabilities | 740.18 | 1 976.13 | 405.67 | 868.80 | 663.41 |
| Current liabilities total | 12 432.73 | 11 273.70 | 9 222.90 | 9 963.13 | 14 529.36 |
| Balance sheet total (liabilities) | 19 605.85 | 18 928.55 | 17 997.31 | 19 944.48 | 21 467.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.