Star Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37108332
Hjortevænget 14, 8270 Højbjerg
ph@starindustri.dk
tel: 42149430
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 549.97 | 7 048.77 | 3 248.11 | 2 409.20 | 2 160.68 |
| Employee benefit expenses | - 681.38 | - 605.54 | - 496.63 | - 730.87 | - 719.46 |
| Total depreciation | -1 000.28 | - 973.33 | - 841.67 | - 848.75 | - 856.11 |
| EBIT | 868.31 | 5 469.90 | 1 909.82 | 829.58 | 585.12 |
| Other financial income | 144.61 | 399.09 | 1 106.25 | 677.32 | 604.59 |
| Other financial expenses | - 737.00 | - 942.97 | - 591.34 | - 917.85 | - 932.02 |
| Pre-tax profit | 275.92 | 4 926.03 | 2 424.73 | 589.04 | 257.68 |
| Income taxes | -62.88 | -1 060.96 | - 532.69 | - 129.57 | -56.68 |
| Net earnings | 213.04 | 3 865.07 | 1 892.04 | 459.47 | 201.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 879.92 | 15 048.93 | 11 913.03 | 11 286.65 | 10 778.05 |
| Machinery and equipment | 7.77 | ||||
| Tangible assets total | 17 887.69 | 15 048.93 | 11 913.03 | 11 286.65 | 10 778.05 |
| Investments total | 12.50 | 79.69 | |||
| Non-current loans receivable | 564.89 | 404.44 | 232.46 | 48.12 | |
| Long term receivables total | 564.89 | 404.44 | 232.46 | 48.12 | |
| Finished products/goods | 1 800.00 | 1 800.00 | |||
| Inventories total | 1 800.00 | 1 800.00 | |||
| Current trade debtors | 366.20 | 272.88 | 344.08 | 346.25 | 349.44 |
| Current amounts owed by group member comp. | 2 952.00 | 11 959.59 | |||
| Current owed by particip. interest comp. | 50.91 | ||||
| Prepayments and accrued income | 173.34 | 93.58 | 80.30 | 66.44 | 104.99 |
| Current other receivables | 50.91 | 13 538.34 | 12 004.15 | 12 169.17 | |
| Current deferred tax assets | 296.05 | 348.33 | 387.45 | 453.30 | 517.34 |
| Short term receivables total | 3 838.50 | 12 725.29 | 14 350.16 | 12 870.14 | 13 140.94 |
| Cash and bank deposits | 493.12 | 2.08 | |||
| Cash and cash equivalents | 493.12 | 2.08 | |||
| Balance sheet total (assets) | 22 291.08 | 28 178.66 | 27 001.26 | 26 006.99 | 25 798.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 4 002.69 | 4 215.73 | 8 080.80 | 9 972.84 | 10 432.31 |
| Profit of the financial year | 213.04 | 3 865.07 | 1 892.04 | 459.47 | 201.00 |
| Shareholders equity total | 4 266.73 | 8 131.80 | 10 023.84 | 10 483.31 | 10 684.31 |
| Non-current loans from credit institutions | 14 472.93 | 15 902.42 | 12 733.75 | 12 115.11 | 11 377.58 |
| Non-current liabilities total | 14 472.93 | 15 902.42 | 12 733.75 | 12 115.11 | 11 377.58 |
| Current loans from credit institutions | 962.59 | 1 207.27 | 686.79 | 652.12 | 872.30 |
| Current trade creditors | 914.54 | 202.88 | 425.88 | 39.19 | 125.42 |
| Current owed to participating | 129.36 | 234.28 | 495.96 | 249.12 | 481.22 |
| Current owed to group member | 771.66 | 817.79 | 1 502.63 | 1 556.03 | 1 736.67 |
| Short-term deferred tax liabilities | 129.36 | 1 113.24 | 571.80 | 195.43 | 120.71 |
| Other non-interest bearing current liabilities | 643.90 | 568.98 | 560.61 | 716.69 | 400.46 |
| Current liabilities total | 3 551.42 | 4 144.44 | 4 243.67 | 3 408.58 | 3 736.80 |
| Balance sheet total (liabilities) | 22 291.08 | 28 178.66 | 27 001.26 | 26 006.99 | 25 798.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.