JAN GRAVERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27985653
Lyngby Torv 7, 2800 Kongens Lyngby
jan@cubes-software.com
tel: 50502225
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.16 | -41.07 | -72.19 | -67.60 | -66.45 |
| EBIT | -34.16 | -41.07 | -72.19 | -67.60 | -66.45 |
| Other financial income | 9.38 | 1.31 | 46.39 | 194.15 | 172.89 |
| Other financial expenses | -25.43 | -85.93 | -18.67 | -67.38 | -97.93 |
| Net income from associates (fin.) | -59.48 | 380.00 | 751.31 | - 499.70 | 1 157.99 |
| Pre-tax profit | - 109.69 | 254.31 | 706.84 | - 440.53 | 1 166.49 |
| Income taxes | -2.62 | 70.20 | 8.72 | -14.38 | -1.24 |
| Net earnings | - 112.31 | 324.51 | 715.56 | - 454.91 | 1 165.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 938.80 | 1 318.80 | 1 770.11 | 570.41 | 1 728.39 |
| Investments total | 938.80 | 1 318.80 | 1 770.11 | 570.41 | 1 728.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 425.33 | 264.75 | 223.56 | ||
| Prepayments and accrued income | 2.33 | 2.37 | |||
| Current other receivables | 113.85 | 4.01 | |||
| Current deferred tax assets | 256.88 | 244.18 | 31.96 | 8.73 | |
| Short term receivables total | 259.21 | 246.56 | 571.13 | 277.49 | 223.56 |
| Other current investments | 202.20 | 508.02 | 532.82 | 1 351.08 | 1 439.34 |
| Cash and bank deposits | 684.71 | 119.61 | 151.41 | 32.67 | 21.93 |
| Cash and cash equivalents | 886.91 | 627.62 | 684.23 | 1 383.74 | 1 461.27 |
| Balance sheet total (assets) | 2 084.93 | 2 192.98 | 3 025.47 | 2 231.64 | 3 413.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 235.85 | 135.00 |
| Other reserves | 677.07 | 557.07 | 1 008.38 | - 113.85 | 966.66 |
| Retained earnings | 623.84 | 517.13 | 272.53 | 1 760.62 | 204.05 |
| Profit of the financial year | - 112.31 | 324.51 | 715.56 | - 454.91 | 1 165.25 |
| Shareholders equity total | 1 426.60 | 1 638.11 | 2 239.27 | 1 552.71 | 2 595.96 |
| Non-current deferred tax liabilities | 32.16 | 160.58 | 264.75 | ||
| Non-current liabilities total | 32.16 | 160.58 | 264.75 | ||
| Current trade creditors | 15.00 | 35.00 | |||
| Current owed to participating | 151.74 | 13.31 | |||
| Current owed to group member | 255.05 | 334.12 | 389.90 | 454.52 | 648.31 |
| Short-term deferred tax liabilities | 211.87 | 30.83 | 116.44 | 208.44 | 133.86 |
| Other non-interest bearing current liabilities | 7.50 | 16.04 | 15.12 | 0.97 | 0.10 |
| Current liabilities total | 626.16 | 394.29 | 521.45 | 678.93 | 817.26 |
| Balance sheet total (liabilities) | 2 084.93 | 2 192.98 | 3 025.47 | 2 231.64 | 3 413.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.