Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SA-AL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29605580
Sønder Allé 14, 8500 Grenaa
henrik@lundvine.dk
tel: 60246008
www.lundvine.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 332.12 | 494.28 | 1 079.74 | 917.91 | 803.80 |
| Employee benefit expenses | - 434.42 | - 495.94 | - 727.59 | - 660.21 | - 622.95 |
| Other operating expenses | -88.42 | ||||
| Total depreciation | -96.53 | - 111.18 | - 182.85 | - 181.44 | - 146.24 |
| EBIT | - 579.79 | - 112.84 | 169.29 | -12.17 | 34.61 |
| Other financial income | 1.76 | 2.29 | 14.34 | 342.29 | |
| Other financial expenses | - 166.25 | - 162.06 | - 142.48 | -6.51 | -8.00 |
| Pre-tax profit | - 744.29 | - 274.90 | 99.09 | -4.34 | 368.90 |
| Net earnings | - 744.29 | - 274.90 | 99.09 | -4.34 | 368.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 134.64 | -0.00 | 0.00 | ||
| Intangible assets total | 134.64 | -0.00 | 0.00 | ||
| Land and waters | 7 062.79 | 7 033.03 | 6 965.16 | 6 897.30 | 2 838.11 |
| Buildings | 83.66 | ||||
| Machinery and equipment | 588.73 | 585.35 | 541.94 | 656.28 | 867.70 |
| Tangible assets total | 7 651.53 | 7 618.38 | 7 590.76 | 7 553.58 | 3 705.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 346.91 | 1 734.46 | 2 653.57 | 2 429.09 | 2 609.01 |
| Advance payments | 37.64 | ||||
| Inventories total | 1 346.91 | 1 772.10 | 2 653.57 | 2 429.09 | 2 609.01 |
| Current trade debtors | 142.41 | 277.29 | 330.98 | 120.16 | 174.63 |
| Current amounts owed by group member comp. | 214.55 | 373.57 | 2 650.93 | ||
| Prepayments and accrued income | 4.80 | 18.96 | 2.70 | 3.01 | |
| Current other receivables | 41.38 | 54.77 | 144.12 | 575.64 | 575.56 |
| Short term receivables total | 183.79 | 336.86 | 708.61 | 1 072.07 | 3 404.13 |
| Other current investments | 1 253.09 | ||||
| Cash and bank deposits | 177.08 | 588.84 | 430.78 | 335.25 | 763.20 |
| Cash and cash equivalents | 177.08 | 588.84 | 430.78 | 335.25 | 2 016.28 |
| Balance sheet total (assets) | 9 359.31 | 10 316.17 | 11 518.36 | 11 389.98 | 11 735.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 2 650.93 | ||||
| Retained earnings | 1 925.48 | 1 181.19 | 10 406.29 | 10 505.38 | 7 850.11 |
| Profit of the financial year | - 744.29 | - 274.90 | 99.09 | -4.34 | 368.90 |
| Shareholders equity total | 1 307.19 | 1 032.29 | 10 631.38 | 10 627.04 | 10 995.94 |
| Non-current other liabilities | 53.50 | 53.50 | 53.50 | 19.50 | |
| Non-current deferred tax liabilities | 53.50 | ||||
| Non-current liabilities total | 53.50 | 53.50 | 53.50 | 53.50 | 19.50 |
| Advances received | 24.35 | 6.38 | |||
| Current trade creditors | 287.01 | 389.56 | 579.11 | 479.31 | 605.49 |
| Current owed to participating | 25.36 | 29.46 | 0.62 | ||
| Current owed to group member | 7 631.88 | 8 746.46 | |||
| Other non-interest bearing current liabilities | 79.73 | 70.02 | 229.01 | 194.29 | 113.69 |
| Current liabilities total | 7 998.62 | 9 230.38 | 833.48 | 709.44 | 719.79 |
| Balance sheet total (liabilities) | 9 359.31 | 10 316.17 | 11 518.36 | 11 389.98 | 11 735.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.