01.02.19 ApS — Credit Rating and Financial Key Figures
CVR number: 40239642
Vester Vænge Alle 9, 9000 Aalborg
chrisoertoft@hotmail.com
tel: 25941042
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 224.75 | 253.93 | 893.63 | 196.16 | 202.82 |
| Wages and salaries | - 165.97 | -98.95 | -8.99 | ||
| Other operating expenses | -36.55 | ||||
| EBIT | 58.78 | 154.98 | 848.10 | 196.16 | 202.82 |
| Other financial income | 23.98 | 123.81 | |||
| Other financial expenses | -7.83 | 20.71 | -5.36 | -0.11 | - 130.69 |
| Net income from associates (fin.) | 3 645.07 | ||||
| Pre-tax profit | 50.95 | 164.44 | 770.05 | 220.04 | 3 841.01 |
| Income taxes | -11.95 | -36.17 | - 169.86 | -48.42 | -45.84 |
| Net earnings | 39.00 | 128.27 | 600.19 | 171.61 | 3 795.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | 3 645.08 | |||
| Investments total | 0.00 | 3 645.08 | |||
| Non-curr. owed by group member comp. | 3 350.00 | 1 735.07 | |||
| Non-current loans receivable | 1 150.30 | ||||
| Long term receivables total | 3 350.00 | 2 885.38 | |||
| Finished products/goods | 124.52 | 240.41 | 240.41 | 42.51 | |
| Inventories total | 124.52 | 240.41 | 240.41 | 42.51 | |
| Current trade debtors | 80.40 | 7.46 | |||
| Prepayments and accrued income | 7.99 | ||||
| Current other receivables | 1.51 | ||||
| Current deferred tax assets | 20.14 | 42.31 | |||
| Short term receivables total | 20.14 | 80.40 | 59.27 | ||
| Other current investments | 479.23 | 384.91 | 408.57 | 83.27 | |
| Cash and bank deposits | 314.33 | 37.70 | 172.48 | 160.79 | 405.74 |
| Cash and cash equivalents | 314.33 | 516.93 | 557.39 | 569.36 | 489.01 |
| Balance sheet total (assets) | 314.33 | 641.45 | 817.94 | 4 240.17 | 7 121.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 135.00 | |||
| Other reserves | 3 645.07 | ||||
| Retained earnings | 5.50 | 4.49 | 18.36 | 618.55 | -2 989.91 |
| Profit of the financial year | 39.00 | 128.27 | 600.19 | 171.61 | 3 795.18 |
| Shareholders equity total | 44.49 | 172.76 | 772.95 | 830.16 | 4 625.34 |
| Provisions | 0.17 | ||||
| Non-current loans from credit institutions | 528.00 | ||||
| Non-current advances received | 163.32 | 116.99 | |||
| Non-current deferred tax liabilities | 11.95 | 36.17 | |||
| Non-current liabilities total | 175.27 | 153.16 | 528.00 | ||
| Current loans from credit institutions | 222.00 | ||||
| Current trade creditors | 298.39 | 4.25 | 9.50 | 19.72 | |
| Short-term deferred tax liabilities | 28.42 | ||||
| Other non-interest bearing current liabilities | 94.56 | 17.13 | 40.74 | 3 372.08 | 1 726.01 |
| Current liabilities total | 94.56 | 315.52 | 44.99 | 3 410.00 | 1 967.73 |
| Balance sheet total (liabilities) | 314.33 | 641.45 | 817.94 | 4 240.17 | 7 121.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.