Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Faunamaster ApS — Credit Rating and Financial Key Figures
CVR number: 42053767
Morsbølvej 19, 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 383.44 | 193.98 | - 283.27 | 429.03 |
| Employee benefit expenses | -76.12 | |||
| Total depreciation | -11.90 | -8.40 | -8.40 | -13.30 |
| EBIT | 371.55 | 185.58 | - 291.67 | 339.61 |
| Other financial income | 0.37 | 0.41 | ||
| Other financial expenses | -7.98 | -5.46 | -14.88 | -26.90 |
| Pre-tax profit | 363.56 | 180.13 | - 306.18 | 313.12 |
| Income taxes | -85.43 | -42.92 | 63.14 | -89.89 |
| Net earnings | 278.14 | 137.20 | - 243.03 | 223.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 30.10 | 21.70 | 13.30 | |
| Tangible assets total | 30.10 | 21.70 | 13.30 | |
| Holdings in group member companies | 40.00 | 40.00 | ||
| Investments total | 40.00 | 40.00 | ||
| Long term receivables total | ||||
| Finished products/goods | 1 310.92 | 853.10 | 1 168.90 | 309.00 |
| Inventories total | 1 310.92 | 853.10 | 1 168.90 | 309.00 |
| Current trade debtors | 439.20 | 56.09 | 44.88 | 101.96 |
| Current amounts owed by group member comp. | 40.00 | 40.00 | ||
| Current owed by particip. interest comp. | 379.05 | |||
| Prepayments and accrued income | 18.00 | 18.00 | 239.92 | 528.61 |
| Current deferred tax assets | 63.14 | 31.25 | ||
| Short term receivables total | 457.20 | 114.09 | 387.95 | 1 040.86 |
| Cash and bank deposits | 869.53 | 933.84 | 37.49 | 570.05 |
| Cash and cash equivalents | 869.53 | 933.84 | 37.49 | 570.05 |
| Balance sheet total (assets) | 2 667.74 | 1 962.74 | 1 647.64 | 1 919.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 78.43 | 78.43 | 78.43 | 78.43 |
| Share premium account | 1 137.57 | |||
| Retained earnings | 1 415.70 | 1 552.91 | 1 309.87 | |
| Profit of the financial year | 278.14 | 137.20 | - 243.03 | 223.22 |
| Shareholders equity total | 1 494.13 | 1 631.34 | 1 388.30 | 1 611.53 |
| Non-current deferred tax liabilities | 85.43 | 42.92 | ||
| Non-current liabilities total | 85.43 | 42.92 | ||
| Current trade creditors | 362.48 | 103.11 | 105.15 | 155.42 |
| Current owed to participating | 28.84 | 5.99 | 5.99 | 5.17 |
| Short-term deferred tax liabilities | 85.43 | 21.92 | ||
| Other non-interest bearing current liabilities | 371.30 | 93.95 | 126.27 | 147.78 |
| Accruals and deferred income | 325.57 | |||
| Current liabilities total | 1 088.18 | 288.47 | 259.34 | 308.38 |
| Balance sheet total (liabilities) | 2 667.74 | 1 962.74 | 1 647.64 | 1 919.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.