Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HUGIN 20 ApS — Credit Rating and Financial Key Figures
CVR number: 35526498
Huginsvej 13 B, 4100 Ringsted
jb@keca.dk
tel: 51569293
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 603.64 | 645.79 | 696.51 | 6 854.89 | -47.97 |
| Total depreciation | -82.43 | -82.44 | |||
| EBIT | 521.21 | 563.35 | 696.51 | 6 854.89 | -47.97 |
| Other financial income | 0.87 | 41.67 | 10.13 | ||
| Other financial expenses | -48.87 | -43.45 | -84.75 | -88.46 | -0.68 |
| Pre-tax profit | 472.34 | 519.90 | 612.62 | 6 808.11 | -38.52 |
| Income taxes | - 103.91 | - 241.33 | - 134.79 | -1 351.16 | |
| Net earnings | 368.43 | 278.57 | 477.83 | 5 456.95 | -38.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 361.17 | 5 278.73 | 5 278.73 | ||
| Tangible assets total | 5 361.17 | 5 278.73 | 5 278.73 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 79.29 | 11.25 | |||
| Current amounts owed by group member comp. | 12.45 | 4.12 | 1 755.99 | ||
| Current other receivables | 21.39 | 60.08 | |||
| Current deferred tax assets | 108.83 | 3.98 | |||
| Short term receivables total | 108.83 | 113.13 | 19.35 | 1 816.07 | |
| Cash and bank deposits | 196.09 | 205.22 | 11.41 | 128.35 | 52.04 |
| Cash and cash equivalents | 196.09 | 205.22 | 11.41 | 128.35 | 52.04 |
| Balance sheet total (assets) | 5 666.08 | 5 597.07 | 5 309.49 | 1 944.42 | 52.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 20.00 |
| Share premium account | 540.00 | ||||
| Shares repurchased | 200.00 | 250.00 | 7 000.00 | 320.00 | |
| Other reserves | -7 000.00 | - 320.00 | |||
| Retained earnings | 498.78 | 1 157.21 | 1 435.78 | -5 086.39 | 50.56 |
| Profit of the financial year | 368.43 | 278.57 | 477.83 | 5 456.95 | -38.52 |
| Shareholders equity total | 1 767.21 | 1 845.78 | 2 073.61 | 530.56 | 32.04 |
| Non-current loans from credit institutions | 2 885.95 | 2 739.24 | 2 002.91 | ||
| Non-current other liabilities | 581.87 | 592.33 | |||
| Non-current deferred tax liabilities | 132.51 | 138.78 | 1 351.16 | ||
| Non-current liabilities total | 3 467.83 | 3 464.07 | 2 141.69 | 1 351.16 | |
| Current loans from credit institutions | 201.34 | 175.00 | 345.00 | ||
| Current trade creditors | 45.20 | 45.20 | 45.20 | 62.70 | 20.00 |
| Current owed to group member | 15.28 | 9.76 | 29.86 | ||
| Short-term deferred tax liabilities | 122.05 | ||||
| Other non-interest bearing current liabilities | 47.17 | 57.26 | 674.13 | ||
| Current liabilities total | 431.05 | 287.22 | 1 094.19 | 62.70 | 20.00 |
| Balance sheet total (liabilities) | 5 666.08 | 5 597.07 | 5 309.49 | 1 944.42 | 52.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.