Align By Blume ApS — Credit Rating and Financial Key Figures
CVR number: 38154680
Hegnsvej 93, 2850 Nærum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 675.77 | 598.82 | 1 477.37 | 944.50 | 628.49 |
| External services | - 166.30 | - 164.47 | - 187.53 | - 267.60 | - 380.83 |
| Gross profit | 509.46 | 434.35 | 1 289.84 | 676.90 | 247.67 |
| Employee benefit expenses | -60.00 | - 120.00 | - 200.00 | - 400.00 | - 410.00 |
| EBIT | 449.46 | 314.35 | 1 089.84 | 276.90 | - 162.33 |
| Other financial income | 3.84 | ||||
| Other financial expenses | -0.37 | -2.15 | -7.47 | -11.63 | -1.47 |
| Pre-tax profit | 449.09 | 312.20 | 1 082.37 | 265.27 | - 159.97 |
| Income taxes | - 102.65 | -69.77 | - 239.86 | -62.32 | -0.98 |
| Net earnings | 346.44 | 242.43 | 842.51 | 202.95 | - 160.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.98 | 93.02 | 305.10 | 28.22 | |
| Current other receivables | 0.84 | 0.81 | 0.87 | ||
| Current deferred tax assets | 3.64 | 34.00 | |||
| Short term receivables total | 27.62 | 93.86 | 305.91 | 0.87 | 62.22 |
| Cash and bank deposits | 1 104.97 | 1 310.23 | 1 505.13 | 1 599.13 | 1 359.08 |
| Cash and cash equivalents | 1 104.97 | 1 310.23 | 1 505.13 | 1 599.13 | 1 359.08 |
| Balance sheet total (assets) | 1 132.59 | 1 404.08 | 1 811.04 | 1 600.00 | 1 421.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 825.00 | ||||
| Other reserves | 606.32 | ||||
| Retained earnings | 97.77 | 340.20 | 1 182.71 | 1 385.66 | |
| Profit of the financial year | 346.44 | 242.43 | 842.51 | 202.95 | - 160.95 |
| Shareholders equity total | 962.77 | 1 205.20 | 1 222.71 | 1 425.66 | 1 264.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.18 | 25.71 | 0.07 | ||
| Short-term deferred tax liabilities | 20.88 | 115.94 | 17.33 | ||
| Other non-interest bearing current liabilities | 169.65 | 152.29 | 472.31 | 157.00 | 156.58 |
| Current liabilities total | 169.83 | 198.89 | 588.33 | 174.34 | 156.58 |
| Balance sheet total (liabilities) | 1 132.59 | 1 404.08 | 1 811.04 | 1 600.00 | 1 421.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.