Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malermester Thomas Madsen ApS — Credit Rating and Financial Key Figures
CVR number: 29537615
Østergade 97, 3200 Helsinge
maler@kronborg-madsen.dk
tel: 27141659
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 347.72 | 268.60 | 219.56 | 264.42 | 390.17 |
| Employee benefit expenses | - 339.71 | - 217.19 | - 230.67 | - 356.17 | - 291.00 |
| Total depreciation | -35.00 | -35.00 | -35.00 | -15.06 | |
| EBIT | -27.00 | 16.41 | -46.10 | - 106.81 | 99.17 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -0.86 | -1.01 | |||
| Pre-tax profit | -27.86 | 15.40 | -46.10 | - 106.69 | 99.17 |
| Income taxes | 6.10 | -3.71 | 9.41 | 22.48 | -23.64 |
| Net earnings | -21.76 | 11.69 | -36.69 | -84.22 | 75.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.06 | 50.05 | 15.06 | ||
| Tangible assets total | 85.06 | 50.05 | 15.06 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 60.00 | 39.00 | 39.00 | 9.96 | 29.00 |
| Inventories total | 60.00 | 39.00 | 39.00 | 9.96 | 29.00 |
| Current trade debtors | 2.00 | 2.00 | 2.00 | 2.00 | 85.54 |
| Current other receivables | 83.54 | ||||
| Current deferred tax assets | 3.34 | 1.17 | 12.58 | 33.06 | 9.42 |
| Short term receivables total | 5.34 | 3.17 | 98.13 | 35.06 | 94.96 |
| Cash and bank deposits | 118.05 | 124.76 | 51.99 | 82.09 | 137.53 |
| Cash and cash equivalents | 118.05 | 124.76 | 51.99 | 82.09 | 137.53 |
| Balance sheet total (assets) | 268.45 | 216.99 | 204.18 | 127.11 | 261.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 66.80 | 45.04 | 56.73 | 20.04 | -64.17 |
| Profit of the financial year | -21.76 | 11.69 | -36.69 | -84.22 | 75.53 |
| Shareholders equity total | 170.04 | 181.73 | 145.04 | 60.82 | 136.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 15.75 | 13.22 | 12.15 |
| Current owed to participating | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| Short-term deferred tax liabilities | 1.61 | 0.05 | |||
| Other non-interest bearing current liabilities | 87.64 | 22.88 | 42.57 | 52.29 | 112.21 |
| Current liabilities total | 98.41 | 35.26 | 59.14 | 66.29 | 125.14 |
| Balance sheet total (liabilities) | 268.45 | 216.99 | 204.18 | 127.11 | 261.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.