Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.I. EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 28290845
Falkevej 17, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 504.00 | 2 921.00 | 3 007.00 | 3 093.00 | 3 127.68 |
| Total depreciation | - 673.00 | - 673.00 | - 642.00 | - 657.00 | - 705.07 |
| EBIT | 1 831.00 | 2 248.00 | 2 365.00 | 2 436.00 | 2 422.62 |
| Other financial expenses | -12.00 | -35.00 | -11.00 | -7.75 | |
| Income from other inv. held as non-curr. assets | 4.00 | 3.88 | |||
| Pre-tax profit | 1 819.00 | 2 213.00 | 2 354.00 | 2 440.00 | 2 418.75 |
| Income taxes | - 400.00 | - 487.00 | - 518.00 | - 523.00 | - 532.12 |
| Net earnings | 1 419.00 | 1 726.00 | 1 836.00 | 1 917.00 | 1 886.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 191.00 | 29 517.00 | 28 936.00 | 28 178.00 | 32 907.94 |
| Tangible assets total | 30 191.00 | 29 517.00 | 28 936.00 | 28 178.00 | 32 907.94 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 299.00 | ||||
| Non-current other receivables | 203.00 | 182.89 | |||
| Long term receivables total | 2 299.00 | 203.00 | 182.89 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 704.00 | 4 149.00 | 4 763.00 | 6 298.00 | 2 158.02 |
| Current other receivables | 252.00 | 17.00 | 9.00 | 2.33 | |
| Short term receivables total | 956.00 | 4 166.00 | 4 772.00 | 6 298.00 | 2 160.35 |
| Cash and bank deposits | 2 558.00 | 3 672.00 | 5 654.00 | 3 872.00 | 4 753.41 |
| Cash and cash equivalents | 2 558.00 | 3 672.00 | 5 654.00 | 3 872.00 | 4 753.41 |
| Balance sheet total (assets) | 36 004.00 | 37 355.00 | 39 362.00 | 38 551.00 | 40 004.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 800.00 | 1 900.00 | 1 700.00 | ||
| Retained earnings | 29 201.00 | 30 620.00 | 30 546.00 | 30 482.00 | 30 698.74 |
| Profit of the financial year | 1 419.00 | 1 726.00 | 1 836.00 | 1 917.00 | 1 886.63 |
| Shareholders equity total | 31 120.00 | 32 846.00 | 34 682.00 | 34 799.00 | 34 785.37 |
| Provisions | 1 685.00 | 1 770.00 | 1 876.00 | 1 970.00 | 2 062.30 |
| Non-current other liabilities | 774.00 | 848.00 | 463.00 | 901.00 | 945.60 |
| Non-current deferred tax liabilities | 412.00 | ||||
| Non-current liabilities total | 774.00 | 848.00 | 875.00 | 901.00 | 945.60 |
| Current trade creditors | 18.00 | 49.00 | 44.00 | 53.00 | 48.70 |
| Current owed to participating | 760.00 | ||||
| Current owed to group member | 1 892.00 | 1 060.00 | 1 060.00 | 579.35 | |
| Short-term deferred tax liabilities | 251.00 | 401.00 | 429.00 | 439.56 | |
| Other non-interest bearing current liabilities | 264.00 | 366.00 | 810.00 | 399.00 | 383.69 |
| Accruals and deferred income | 15.00 | 15.00 | |||
| Current liabilities total | 2 425.00 | 1 891.00 | 1 929.00 | 881.00 | 2 211.31 |
| Balance sheet total (liabilities) | 36 004.00 | 37 355.00 | 39 362.00 | 38 551.00 | 40 004.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.