Brdr. Madsen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41292393
Bjerrevej 347, Bjerre 8783 Hornsyld
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -14.42 | 1 659.97 | 1 966.05 | 1 840.67 |
| EBIT | -14.42 | 1 659.97 | 1 966.05 | 1 840.67 |
| Other financial income | 2.73 | |||
| Other financial expenses | - 153.27 | - 739.09 | - 820.75 | - 808.38 |
| Pre-tax profit | - 167.69 | 920.88 | 1 145.30 | 1 035.03 |
| Income taxes | 36.19 | - 202.58 | - 251.94 | - 227.89 |
| Net earnings | - 131.50 | 718.31 | 893.36 | 807.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 39 190.70 | 39 190.70 | 39 193.70 | |
| Advance payments and construction in progress | 7 800.00 | |||
| Tangible assets total | 7 800.00 | 39 190.70 | 39 190.70 | 39 193.70 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 9.39 | 10.14 | 10.46 | |
| Current other receivables | 56.17 | 4.67 | ||
| Current deferred tax assets | 36.19 | 56.20 | ||
| Short term receivables total | 36.19 | 65.56 | 10.14 | 71.33 |
| Cash and bank deposits | 1 116.25 | 1 641.71 | 1 907.36 | |
| Cash and cash equivalents | 1 116.25 | 1 641.71 | 1 907.36 | |
| Balance sheet total (assets) | 7 836.19 | 40 372.51 | 40 842.55 | 41 172.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 131.50 | 586.81 | 1 480.17 | |
| Profit of the financial year | - 131.50 | 718.31 | 893.36 | 807.14 |
| Shareholders equity total | -91.50 | 626.81 | 1 520.16 | 2 327.30 |
| Provisions | 2.05 | 2.20 | ||
| Non-current loans from credit institutions | 25 004.08 | 24 229.50 | 23 447.21 | |
| Non-current other liabilities | 7 920.19 | 12 561.83 | 861.50 | 868.24 |
| Non-current deferred tax liabilities | 164.34 | 12 540.46 | 12 803.00 | |
| Non-current liabilities total | 7 920.19 | 37 730.25 | 37 631.47 | 37 118.46 |
| Current loans from credit institutions | 813.21 | 821.44 | 829.68 | |
| Current trade creditors | 7.50 | 58.44 | 26.25 | 50.34 |
| Current owed to participating | 813.43 | 829.85 | 846.60 | |
| Short-term deferred tax liabilities | 11.18 | |||
| Other non-interest bearing current liabilities | 328.33 | |||
| Current liabilities total | 7.50 | 2 013.41 | 1 688.72 | 1 726.62 |
| Balance sheet total (liabilities) | 7 836.19 | 40 372.51 | 40 842.55 | 41 172.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.