FAM-INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32837395
Langelandsvej 15, 5500 Middelfart
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -20.00 | -6.25 | -6.25 | -26.25 |
| EBIT | -5.00 | -20.00 | -6.25 | -6.25 | -26.25 |
| Other financial income | 21.32 | 33.00 | 44.65 | 46.67 | 70.75 |
| Net income from associates (fin.) | 600.00 | 600.00 | 800.00 | 1 300.00 | 4 186.96 |
| Pre-tax profit | 616.32 | 613.00 | 838.40 | 1 340.42 | 4 231.46 |
| Income taxes | -3.59 | -2.86 | -8.45 | -8.89 | -9.79 |
| Net earnings | 612.73 | 610.14 | 829.96 | 1 331.53 | 4 221.67 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments total | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 506.21 | 1 846.87 | 2 405.91 | 3 172.89 | 6 843.46 |
| Short term receivables total | 1 506.21 | 1 846.87 | 2 405.91 | 3 172.89 | 6 843.46 |
| Balance sheet total (assets) | 1 506.21 | 1 846.87 | 2 405.91 | 3 172.89 | 6 843.46 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 270.00 | 276.50 | 282.50 | 854.50 | 589.00 |
| Other reserves | - 282.50 | ||||
| Retained earnings | 514.88 | 851.12 | 1 178.76 | 1 154.21 | 1 896.74 |
| Profit of the financial year | 612.73 | 610.14 | 829.96 | 1 331.53 | 4 221.67 |
| Shareholders equity total | 1 497.62 | 1 837.76 | 2 391.21 | 3 157.74 | 6 807.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 6.25 | 6.25 | 26.25 | |
| Short-term deferred tax liabilities | 3.59 | 2.86 | 8.45 | 8.89 | 9.79 |
| Other non-interest bearing current liabilities | 6.25 | ||||
| Current liabilities total | 8.59 | 9.11 | 14.70 | 15.14 | 36.04 |
| Balance sheet total (liabilities) | 1 506.21 | 1 846.87 | 2 405.91 | 3 172.89 | 6 843.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.