MRJ ApS — Credit Rating and Financial Key Figures
CVR number: 38893653
Solbakken 20, 9600 Aars
Post@vaautolak.dk
tel: 40592416
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.78 | -9.69 | -8.44 | -9.38 | -8.94 |
| EBIT | -9.78 | -9.69 | -8.44 | -9.38 | -8.94 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.31 | -0.41 | -0.14 | -7.92 | |
| Net income from associates (fin.) | -65.92 | -20.96 | 16.54 | 248.03 | 199.24 |
| Pre-tax profit | -76.01 | -31.06 | 7.97 | 238.68 | 182.38 |
| Income taxes | 13.89 | -2.65 | -3.95 | -55.03 | -49.92 |
| Net earnings | -62.12 | -33.71 | 4.02 | 183.66 | 132.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 47.66 | 7.03 | 23.56 | 271.60 | 257.83 |
| Investments total | 47.66 | 7.03 | 23.56 | 271.60 | 257.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 200.00 | ||||
| Current other receivables | 9.74 | 1.30 | 1.30 | 1.30 | |
| Current deferred tax assets | 27.88 | 35.22 | 27.28 | ||
| Short term receivables total | 27.88 | 44.96 | 28.57 | 1.30 | 201.30 |
| Balance sheet total (assets) | 75.54 | 51.98 | 52.14 | 272.90 | 459.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | ||||
| Other reserves | 12.66 | 23.56 | 236.60 | 222.83 | |
| Retained earnings | 76.55 | 27.10 | -30.18 | - 239.19 | - 109.27 |
| Profit of the financial year | -62.12 | -33.71 | 4.02 | 183.66 | 132.46 |
| Shareholders equity total | 67.09 | 33.38 | 37.40 | 221.06 | 353.52 |
| Provisions | 0.05 | 1.88 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 7.63 | 7.63 | 7.63 | 7.63 | 8.44 |
| Short-term deferred tax liabilities | 33.70 | 48.09 | |||
| Other non-interest bearing current liabilities | 0.82 | 10.97 | 7.11 | 10.46 | 47.20 |
| Current liabilities total | 8.44 | 18.60 | 14.74 | 51.79 | 103.73 |
| Balance sheet total (liabilities) | 75.54 | 51.98 | 52.14 | 272.90 | 459.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.