20369 ApS — Credit Rating and Financial Key Figures
CVR number: 26307600
Fænøsund Haven 10, 5500 Middelfart
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.87 | - 120.38 | -7.88 | -7.87 | -12.27 |
| EBIT | -7.87 | - 120.38 | -7.88 | -7.87 | -12.27 |
| Other financial income | 1 175.36 | 2 067.05 | 1 052.84 | 1 049.71 | 1 036.29 |
| Other financial expenses | -16.16 | -32.73 | -29.25 | -20.61 | -17.12 |
| Net income from associates (fin.) | 102 664.00 | ||||
| Pre-tax profit | 103 815.32 | 1 913.94 | 1 015.71 | 1 021.23 | 1 006.90 |
| Income taxes | - 254.43 | - 451.44 | - 315.61 | - 226.16 | - 223.85 |
| Net earnings | 103 560.89 | 1 462.49 | 700.10 | 795.07 | 783.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 032.00 | 20 032.00 | 20 032.00 | 20 032.00 | 20 032.00 |
| Investments total | 20 032.00 | 20 032.00 | 20 032.00 | 20 032.00 | 20 032.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 102 008.71 | 105 119.03 | 107 589.51 | 105 721.44 | 98 190.27 |
| Current other receivables | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Current deferred tax assets | 655.57 | 1 181.56 | 1 593.17 | 559.84 | 626.14 |
| Short term receivables total | 102 744.28 | 106 380.58 | 109 262.69 | 106 361.28 | 98 896.41 |
| Other current investments | 41.52 | 52.99 | 44.02 | 30.65 | 24.15 |
| Cash and bank deposits | 2 206.05 | 22.68 | 77.03 | 557.50 | 811.91 |
| Cash and cash equivalents | 2 247.57 | 75.67 | 121.05 | 588.15 | 836.06 |
| Balance sheet total (assets) | 125 023.85 | 126 488.25 | 129 415.73 | 126 981.43 | 119 764.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 12 100.00 | ||
| Other reserves | -7 000.00 | ||||
| Retained earnings | 21 321.62 | 124 882.51 | 125 345.01 | 125 045.11 | 113 740.18 |
| Profit of the financial year | 103 560.89 | 1 462.49 | 700.10 | 795.07 | 783.05 |
| Shareholders equity total | 125 007.51 | 126 470.01 | 127 170.11 | 126 965.18 | 119 748.23 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 16.34 | 18.25 | 2 245.62 | 16.25 | 16.25 |
| Current liabilities total | 16.34 | 18.25 | 2 245.62 | 16.25 | 16.25 |
| Balance sheet total (liabilities) | 125 023.85 | 126 488.25 | 129 415.73 | 126 981.43 | 119 764.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.