FONDEN ARENA NORD — Credit Rating and Financial Key Figures
CVR number: 27313175
Harald Nielsens Plads 9, 9900 Frederikshavn
info@arenanord.dk
tel: 96201051
arenanord.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 608.67 | 11 933.86 | 11 947.55 | 11 785.53 | 13 814.30 |
| Employee benefit expenses | -8 507.70 | -7 794.35 | -7 225.78 | -9 470.01 | -10 800.68 |
| Total depreciation | -1 439.60 | -1 448.83 | -1 429.52 | -1 689.63 | -1 811.83 |
| EBIT | 2 661.37 | 2 690.68 | 3 292.25 | 625.89 | 1 201.79 |
| Other financial income | 0.07 | ||||
| Other financial expenses | - 392.99 | - 373.83 | - 389.76 | -2 434.16 | - 943.10 |
| Pre-tax profit | 2 268.38 | 2 316.86 | 2 902.49 | -1 808.26 | 258.75 |
| Income taxes | - 417.85 | - 428.41 | - 544.66 | 496.98 | 37.81 |
| Net earnings | 1 850.53 | 1 888.45 | 2 357.82 | -1 311.29 | 296.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 43 154.71 | 42 334.88 | 45 784.39 | 51 837.97 | 51 539.11 |
| Buildings | 716.93 | 669.37 | 1 463.45 | 1 373.24 | 1 283.03 |
| Machinery and equipment | 753.76 | 647.89 | 1 452.35 | 2 043.87 | 2 588.77 |
| Advance payments and construction in progress | 105.75 | 442.30 | 5 892.41 | ||
| Tangible assets total | 44 731.16 | 44 094.44 | 54 592.61 | 55 255.08 | 55 410.91 |
| Investments total | |||||
| Non-current other receivables | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Long term receivables total | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Finished products/goods | 230.75 | 166.38 | 289.30 | 300.63 | 370.67 |
| Inventories total | 230.75 | 166.38 | 289.30 | 300.63 | 370.67 |
| Current trade debtors | 1 292.94 | 1 298.46 | 1 182.01 | 2 514.41 | 4 165.43 |
| Prepayments and accrued income | 344.88 | 99.58 | 688.35 | 1 293.56 | 1 200.10 |
| Current other receivables | 728.04 | 3 740.50 | 892.23 | 29.07 | 223.17 |
| Short term receivables total | 2 365.86 | 5 138.54 | 2 762.60 | 3 837.04 | 5 588.69 |
| Cash and bank deposits | 281.20 | 319.19 | 149.08 | 573.34 | 620.44 |
| Cash and cash equivalents | 281.20 | 319.19 | 149.08 | 573.34 | 620.44 |
| Balance sheet total (assets) | 47 619.47 | 49 729.05 | 57 804.08 | 59 976.60 | 62 001.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 5 174.01 | 5 555.13 | 5 936.25 | 6 317.36 | 6 698.48 |
| Retained earnings | 2 385.44 | 3 854.85 | 5 362.18 | 7 338.88 | 5 646.47 |
| Profit of the financial year | 1 850.53 | 1 888.45 | 2 357.82 | -1 311.29 | 296.57 |
| Shareholders equity total | 9 709.98 | 11 598.43 | 13 956.25 | 12 644.96 | 12 941.53 |
| Provisions | 1 030.44 | 1 458.85 | 2 003.52 | 1 506.54 | 1 468.73 |
| Non-current loans from credit institutions | 11 683.99 | 11 683.99 | 10 619.40 | 15 289.27 | 14 638.66 |
| Non-current trade creditors | 349.66 | 274.68 | 124.73 | 49.75 | |
| Non-current accruals and deferred income | 13 543.79 | 13 102.87 | 13 105.52 | 12 591.44 | 12 209.57 |
| Non-current other liabilities | 1 647.06 | 2 021.77 | 2 006.99 | 2 020.56 | 2 037.09 |
| Non-current liabilities total | 27 224.51 | 27 083.32 | 25 856.64 | 29 951.03 | 28 885.31 |
| Current loans from credit institutions | 1 946.48 | 1 043.53 | 5 983.07 | 6 600.10 | 3 707.55 |
| Current trade creditors | 2 334.33 | 2 605.82 | 2 582.32 | 2 378.85 | 5 027.86 |
| Other non-interest bearing current liabilities | 1 675.15 | 2 085.31 | 3 009.69 | 2 006.06 | 2 416.12 |
| Accruals and deferred income | 3 698.59 | 3 853.78 | 4 412.60 | 4 889.07 | 7 554.12 |
| Current liabilities total | 9 654.55 | 9 588.45 | 15 987.68 | 15 874.07 | 18 705.65 |
| Balance sheet total (liabilities) | 47 619.47 | 49 729.05 | 57 804.08 | 59 976.60 | 62 001.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.