Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fjord Foods A/S — Credit Rating and Financial Key Figures
CVR number: 10307678
Vestkraftgade 1, 6700 Esbjerg
info@fjordfoods.dk
tel: 76106400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 249.64 | 12 791.79 | 10 227.68 | 9 547.41 | 6 801.38 |
| Employee benefit expenses | -4 098.07 | -3 600.70 | -3 893.68 | -4 105.58 | -3 587.71 |
| Total depreciation | - 130.87 | - 134.74 | -50.89 | - 342.49 | - 222.49 |
| EBIT | 9 020.70 | 9 056.35 | 6 283.11 | 5 099.34 | 2 991.18 |
| Other financial income | 20.14 | 15.62 | 182.74 | 268.14 | 395.33 |
| Other financial expenses | -47.08 | -92.21 | - 142.15 | - 212.35 | - 455.40 |
| Net income from associates (fin.) | 318.79 | - 978.73 | - 735.68 | 214.40 | 1 819.33 |
| Pre-tax profit | 9 312.56 | 8 001.03 | 5 588.02 | 5 369.53 | 4 750.44 |
| Income taxes | -1 982.54 | -1 987.23 | -1 397.10 | -1 137.48 | - 667.77 |
| Net earnings | 7 330.02 | 6 013.80 | 4 190.92 | 4 232.06 | 4 082.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 439.01 | 536.54 | 955.13 | 732.64 | 510.15 |
| Tangible assets total | 439.01 | 536.54 | 955.13 | 732.64 | 510.15 |
| Holdings in group member companies | 7 162.85 | 7 838.12 | 6 191.07 | 7 665.61 | 5 440.09 |
| Participating interests | 10.00 | ||||
| Investments total | 7 205.45 | 7 880.73 | 6 238.18 | 7 712.71 | 5 497.19 |
| Non-current other receivables | 603.40 | 1 514.78 | 379.74 | 279.74 | |
| Long term receivables total | 603.40 | 1 514.78 | 379.74 | 279.74 | |
| Finished products/goods | 2 828.17 | 9 394.10 | 8 583.59 | 6 085.86 | 4 018.47 |
| Inventories total | 2 828.17 | 9 394.10 | 8 583.59 | 6 085.86 | 4 018.47 |
| Current trade debtors | 9 256.99 | 8 487.26 | 7 817.29 | 9 064.18 | 11 304.87 |
| Current amounts owed by group member comp. | 4 885.72 | 6 405.15 | 6 920.50 | 11 128.82 | 9 102.06 |
| Prepayments and accrued income | 222.85 | 1 059.78 | 161.87 | 94.34 | |
| Current other receivables | 3 122.47 | 123.81 | 284.50 | ||
| Short term receivables total | 17 265.18 | 15 239.07 | 15 797.57 | 20 354.87 | 20 785.78 |
| Cash and bank deposits | 2 563.99 | 335.84 | 1 437.35 | 471.94 | 1 350.40 |
| Cash and cash equivalents | 2 563.99 | 335.84 | 1 437.35 | 471.94 | 1 350.40 |
| Balance sheet total (assets) | 30 301.80 | 33 989.67 | 34 526.59 | 35 737.76 | 32 441.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 200.00 | 2 200.00 | 4 000.00 | 6 000.00 | 4 000.00 |
| Other reserves | -6 000.00 | ||||
| Retained earnings | 2 083.15 | 7 213.17 | 9 226.98 | 7 417.90 | 7 649.95 |
| Profit of the financial year | 7 330.02 | 6 013.80 | 4 190.92 | 4 232.06 | 4 082.68 |
| Shareholders equity total | 12 613.17 | 16 426.98 | 18 417.90 | 12 649.95 | 16 732.63 |
| Provisions | 27.40 | 66.20 | 93.80 | 54.10 | 32.00 |
| Non-current other liabilities | 1 893.12 | ||||
| Non-current deferred tax liabilities | 1 177.18 | 689.87 | |||
| Non-current liabilities total | 1 893.12 | 1 177.18 | 689.87 | ||
| Current loans from credit institutions | 10.78 | 2 058.98 | 2 959.24 | 5 459.48 | 2 048.41 |
| Current trade creditors | 8 688.08 | 10 668.14 | 7 798.13 | 7 464.71 | 9 490.49 |
| Current owed to participating | 1 500.00 | ||||
| Current owed to group member | 828.71 | 122.64 | 5 199.46 | 151.67 | |
| Short-term deferred tax liabilities | 1 988.34 | 1 948.43 | 1 369.50 | ||
| Other non-interest bearing current liabilities | 4 252.20 | 2 754.13 | 3 739.23 | 2 175.42 | 3 287.42 |
| Accruals and deferred income | 66.80 | 26.16 | 57.46 | 9.24 | |
| Current liabilities total | 15 768.11 | 17 496.49 | 16 014.89 | 21 856.53 | 14 987.23 |
| Balance sheet total (liabilities) | 30 301.80 | 33 989.67 | 34 526.59 | 35 737.76 | 32 441.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.