Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTURE FARMING ApS — Credit Rating and Financial Key Figures
CVR number: 33164165
Guldagervej 11, 6670 Holsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 358.40 | 1 598.27 | 808.93 | 1 806.14 | 103.38 |
| Employee benefit expenses | -1 266.64 | - 987.55 | - 690.29 | -1 103.71 | -60.28 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -0.62 | |
| EBIT | 86.76 | 605.72 | 113.64 | 701.80 | 43.10 |
| Other financial income | 0.20 | 5.89 | |||
| Other financial expenses | -25.45 | -21.19 | -20.99 | -11.09 | |
| Pre-tax profit | 61.31 | 584.53 | 92.85 | 690.71 | 48.99 |
| Income taxes | -14.23 | - 129.32 | -20.61 | - 151.96 | -10.76 |
| Net earnings | 47.09 | 455.21 | 72.25 | 538.75 | 38.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.62 | 5.62 | 0.62 | ||
| Tangible assets total | 10.62 | 5.62 | 0.62 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 623.42 | 755.75 | 808.91 | 721.05 | |
| Inventories total | 623.42 | 755.75 | 808.91 | 721.05 | |
| Current trade debtors | 73.90 | 109.83 | 329.96 | 42.08 | |
| Current amounts owed by group member comp. | 31.70 | 676.53 | |||
| Current other receivables | 2.01 | 40.86 | 158.40 | 28.88 | |
| Current deferred tax assets | 8.39 | 6.80 | 5.90 | ||
| Short term receivables total | 84.30 | 157.49 | 494.26 | 102.65 | 676.53 |
| Cash and bank deposits | 616.09 | 472.77 | 121.38 | 956.25 | 165.15 |
| Cash and cash equivalents | 616.09 | 472.77 | 121.38 | 956.25 | 165.15 |
| Balance sheet total (assets) | 1 334.42 | 1 391.63 | 1 425.18 | 1 779.95 | 841.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 132.00 | 132.00 | 132.00 | 132.00 | 132.00 |
| Shares repurchased | 47.09 | 535.00 | 600.00 | ||
| Retained earnings | 20.91 | 68.00 | 523.22 | 60.46 | -0.79 |
| Profit of the financial year | 47.09 | 455.21 | 72.25 | 538.75 | 38.23 |
| Shareholders equity total | 247.09 | 655.22 | 727.46 | 1 266.21 | 769.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 183.38 | 82.97 | 363.62 | 66.75 | |
| Current owed to group member | 635.08 | 282.09 | 46.45 | ||
| Short-term deferred tax liabilities | 11.75 | 127.72 | 19.71 | 146.06 | 10.76 |
| Other non-interest bearing current liabilities | 257.13 | 243.63 | 267.94 | 300.92 | 61.47 |
| Current liabilities total | 1 087.34 | 736.41 | 697.71 | 513.73 | 72.23 |
| Balance sheet total (liabilities) | 1 334.42 | 1 391.63 | 1 425.18 | 1 779.95 | 841.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.