Harald Karlsen Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 40634177
Dyrehaven 26, 8653 Them
tel: 30318140
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 052.54 | 2 783.42 | 2 655.18 | 2 710.82 | 2 472.30 |
| Employee benefit expenses | -1 179.20 | -1 253.73 | -1 447.42 | -1 573.91 | -1 567.10 |
| Total depreciation | -4.99 | -5.99 | -5.99 | -5.99 | -5.99 |
| EBIT | - 131.65 | 1 523.71 | 1 201.78 | 1 130.93 | 899.21 |
| Other financial expenses | -1.91 | -9.88 | -15.67 | -7.51 | -10.62 |
| Pre-tax profit | - 133.57 | 1 513.82 | 1 186.11 | 1 123.41 | 888.60 |
| Income taxes | 28.00 | - 334.57 | - 262.87 | - 251.15 | - 197.05 |
| Net earnings | - 105.57 | 1 179.25 | 923.24 | 872.26 | 691.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.94 | 18.96 | 12.97 | 6.98 | 1.00 |
| Tangible assets total | 24.94 | 18.96 | 12.97 | 6.98 | 1.00 |
| Investments total | 11.37 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 507.38 | 1 296.00 | 1 247.93 | 1 409.31 | 1 126.90 |
| Current deferred tax assets | 105.00 | 134.95 | |||
| Short term receivables total | 612.38 | 1 296.00 | 1 247.93 | 1 409.31 | 1 261.85 |
| Cash and bank deposits | 714.00 | 1 730.87 | 2 444.25 | 2 990.43 | 3 424.75 |
| Cash and cash equivalents | 714.00 | 1 730.87 | 2 444.25 | 2 990.43 | 3 424.75 |
| Balance sheet total (assets) | 1 351.32 | 3 045.82 | 3 705.15 | 4 406.72 | 4 698.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 858.35 | 638.39 | 1 699.84 | 2 501.07 | 3 238.34 |
| Profit of the financial year | - 105.57 | 1 179.25 | 923.24 | 872.26 | 691.54 |
| Shareholders equity total | 792.79 | 1 972.04 | 2 780.87 | 3 535.34 | 4 104.88 |
| Provisions | 0.47 | ||||
| Non-current other liabilities | 55.04 | ||||
| Non-current liabilities total | 55.04 | ||||
| Current trade creditors | 51.66 | 31.30 | 80.20 | 52.41 | 97.72 |
| Short-term deferred tax liabilities | 229.11 | 43.34 | 82.15 | ||
| Other non-interest bearing current liabilities | 451.84 | 812.91 | 800.74 | 736.83 | 496.37 |
| Current liabilities total | 503.50 | 1 073.32 | 924.28 | 871.39 | 594.09 |
| Balance sheet total (liabilities) | 1 351.32 | 3 045.82 | 3 705.15 | 4 406.72 | 4 698.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.