Ejendomsselskabet Aabyen AII ApS — Credit Rating and Financial Key Figures
CVR number: 39307979
Skanderborgvej 277, 8260 Viby J
aarhus@newsec.dk
tel: 45260102
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.67 | -1 654.10 | 8 032.58 | 11 048.38 | 10 675.65 |
Reduction in value of non-current assets | 53 400.00 | -22 517.17 | 31 973.18 | 54 049.76 | -23 473.84 |
EBIT | 53 394.33 | -24 171.27 | 40 005.76 | 65 098.14 | -12 798.19 |
Other financial income | 39.16 | 18 373.61 | |||
Other financial expenses | -1 825.80 | -2 165.21 | -2 804.87 | ||
Pre-tax profit | 53 394.33 | -24 171.27 | 38 179.96 | 62 972.08 | 2 770.55 |
Income taxes | -11 548.00 | 5 119.00 | -8 398.73 | -13 854.24 | - 608.62 |
Net earnings | 41 846.33 | -19 052.27 | 29 781.24 | 49 117.84 | 2 161.94 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 254 015.77 | 308 065.53 | 284 591.69 | ||
Advance payments and construction in progress | 119 549.84 | 220 500.00 | |||
Tangible assets total | 119 549.84 | 220 500.00 | 254 015.77 | 308 065.53 | 284 591.69 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 587.34 | 646.26 | 37.39 | ||
Current amounts owed by group member comp. | 369.76 | 1 590.82 | 768.28 | ||
Prepayments and accrued income | 113.42 | 0.25 | |||
Current other receivables | 1 009.40 | 324.10 | 5 612.58 | 300.08 | |
Short term receivables total | 1 379.17 | 2 502.26 | 6 372.26 | 1 106.00 | |
Cash and bank deposits | 7 125.28 | 1 718.14 | 9 892.65 | ||
Cash and cash equivalents | 7 125.28 | 1 718.14 | 9 892.65 | ||
Balance sheet total (assets) | 119 549.84 | 221 879.17 | 263 643.30 | 316 155.93 | 295 590.33 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 60.00 | 60.00 | 60.00 |
Retained earnings | 41 846.33 | 64 939.39 | 94 720.63 | 143 838.46 | |
Profit of the financial year | 41 846.33 | -19 052.27 | 29 781.24 | 49 117.84 | 2 161.94 |
Shareholders equity total | 41 896.33 | 22 844.06 | 94 780.63 | 143 898.46 | 146 060.40 |
Provisions | 11 548.00 | 6 593.28 | 14 992.00 | 27 270.00 | 22 398.00 |
Capital loans | 12 769.44 | 9 032.74 | 7 802.16 | ||
Non-current loans from credit institutions | 127 765.11 | 124 358.90 | 104 610.01 | ||
Non-current liabilities total | 140 534.56 | 133 391.64 | 112 412.17 | ||
Current loans from credit institutions | 102 259.21 | 3 414.24 | 3 434.08 | 2 014.24 | |
Advances received | 63.17 | ||||
Current trade creditors | 2 005.00 | 12 827.77 | 529.75 | 339.63 | 730.27 |
Current owed to participating | 2 663.26 | ||||
Current owed to group member | 64 100.51 | 77 354.84 | |||
Short-term deferred tax liabilities | 1 576.24 | 5 480.62 | |||
Other non-interest bearing current liabilities | 6 728.87 | 6 245.87 | 6 431.47 | ||
Current liabilities total | 66 105.51 | 192 441.83 | 13 336.12 | 11 595.82 | 14 719.77 |
Balance sheet total (liabilities) | 119 549.84 | 221 879.17 | 263 643.30 | 316 155.93 | 295 590.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.