WIRTSCHAFTSWUNDER A/S — Credit Rating and Financial Key Figures
CVR number: 27987044
Classensgade 19, 2100 København Ø
thomas@wunschdesign.dk
tel: 29684902
-
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.59 | -15.00 | -22.91 | -76.22 | -20.50 |
| EBIT | -15.59 | -15.00 | -22.91 | -76.22 | -20.50 |
| Other financial income | 145.90 | 483.73 | 216.04 | 196.92 | 1 242.64 |
| Other financial expenses | - 115.26 | -76.77 | - 787.13 | -69.18 | - 378.84 |
| Net income from associates (fin.) | 605.24 | 1 077.81 | 1 154.31 | 914.97 | 393.31 |
| Pre-tax profit | 620.30 | 1 469.78 | 560.31 | 966.49 | 1 236.62 |
| Income taxes | -4.64 | -93.67 | 131.06 | -11.72 | - 255.66 |
| Net earnings | 615.65 | 1 376.11 | 691.37 | 954.77 | 980.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 105.66 | 1 578.48 | 1 654.79 | 1 415.76 | 894.17 |
| Investments total | 1 105.66 | 1 578.48 | 1 654.79 | 1 415.76 | 894.17 |
| Non-curr. owed by group member comp. | 174.46 | 306.73 | |||
| Long term receivables total | 174.46 | 306.73 | |||
| Inventories total | |||||
| Current deferred tax assets | 294.87 | 193.44 | 636.02 | 629.82 | 367.04 |
| Short term receivables total | 294.87 | 193.44 | 636.02 | 629.82 | 367.04 |
| Other current investments | 3 821.87 | 5 921.61 | 5 256.58 | 6 269.42 | 7 345.91 |
| Cash and bank deposits | 707.90 | 616.81 | 131.49 | 638.61 | 998.50 |
| Cash and cash equivalents | 4 529.76 | 6 538.43 | 5 388.07 | 6 908.04 | 8 344.41 |
| Balance sheet total (assets) | 6 104.76 | 8 617.08 | 7 678.88 | 8 953.61 | 9 605.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 500.00 | 400.00 | 700.00 |
| Other reserves | 0.66 | 0.47 | 0.79 | 0.86 | 0.67 |
| Retained earnings | 4 334.32 | 4 650.16 | 5 525.96 | 5 817.26 | 6 072.22 |
| Profit of the financial year | 615.65 | 1 376.11 | 691.37 | 954.77 | 980.96 |
| Shareholders equity total | 5 750.64 | 6 826.75 | 7 218.12 | 7 672.89 | 8 253.84 |
| Non-current deferred tax liabilities | 94.03 | 321.54 | 83.19 | 196.53 | 310.48 |
| Non-current liabilities total | 94.03 | 321.54 | 83.19 | 196.53 | 310.48 |
| Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
| Current owed to group member | 1.47 | 1 451.08 | 359.49 | 1 065.84 | 889.62 |
| Short-term deferred tax liabilities | 241.70 | 132.65 | |||
| Other non-interest bearing current liabilities | 8.44 | 9.21 | 9.59 | 9.86 | 10.52 |
| Current liabilities total | 260.10 | 1 468.79 | 377.57 | 1 084.20 | 1 041.29 |
| Balance sheet total (liabilities) | 6 104.76 | 8 617.08 | 7 678.88 | 8 953.61 | 9 605.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.