Hartmeier ApS — Credit Rating and Financial Key Figures
CVR number: 42454184
Hovedgaden 72, 8220 Brabrand
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 5 745.69 | 5 806.75 | 6 276.51 |
| Employee benefit expenses | -4 488.86 | -4 668.22 | -4 969.76 |
| Total depreciation | - 590.37 | - 683.85 | - 698.91 |
| EBIT | 666.46 | 454.68 | 607.84 |
| Other financial income | 0.18 | ||
| Other financial expenses | -13.67 | -7.66 | -3.42 |
| Pre-tax profit | 652.79 | 447.02 | 604.60 |
| Income taxes | -82.43 | -82.11 | - 134.22 |
| Net earnings | 570.36 | 364.91 | 470.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 1 280.00 | 960.00 | 640.00 |
| Intangible assets total | 1 280.00 | 960.00 | 640.00 |
| Buildings | 90.86 | 68.15 | 45.43 |
| Machinery and equipment | 615.98 | 630.85 | 274.65 |
| Tangible assets total | 706.84 | 698.99 | 320.08 |
| Investments total | 64.87 | 66.56 | 68.56 |
| Long term receivables total | |||
| Raw materials and consumables | 125.72 | 140.09 | 110.52 |
| Finished products/goods | 18.56 | 22.24 | 22.15 |
| Inventories total | 144.28 | 162.33 | 132.67 |
| Current trade debtors | 235.05 | 356.09 | 365.88 |
| Current other receivables | 55.04 | 29.23 | 45.00 |
| Short term receivables total | 290.09 | 385.33 | 410.89 |
| Cash and bank deposits | 1 506.93 | 1 215.56 | 1 487.62 |
| Cash and cash equivalents | 1 506.93 | 1 215.56 | 1 487.62 |
| Balance sheet total (assets) | 3 993.01 | 3 488.77 | 3 059.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 1 000.00 | 800.00 |
| Retained earnings | 1 351.24 | 921.60 | 486.51 |
| Profit of the financial year | 570.36 | 364.91 | 470.38 |
| Shareholders equity total | 2 461.60 | 2 326.51 | 1 796.89 |
| Provisions | 271.20 | 166.39 | 59.78 |
| Non-current liabilities total | |||
| Current trade creditors | 217.91 | 139.72 | 104.52 |
| Current owed to group member | 226.23 | 159.40 | 197.23 |
| Other non-interest bearing current liabilities | 816.07 | 696.75 | 901.40 |
| Current liabilities total | 1 260.21 | 995.87 | 1 203.15 |
| Balance sheet total (liabilities) | 3 993.01 | 3 488.77 | 3 059.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.