Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BORÅD ApS — Credit Rating and Financial Key Figures
CVR number: 28310072
Birkelund 8, Trørød 2950 Vedbæk
claus@lillelund.as
tel: 45663354
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 734.39 | 881.18 | 768.58 | 774.60 | 655.01 |
| Employee benefit expenses | - 903.53 | - 536.31 | -1 387.06 | - 874.11 | - 711.89 |
| Reduction in value of non-current assets | 3 000.00 | -2 000.00 | - 105.70 | ||
| EBIT | - 169.14 | 3 344.88 | -2 618.48 | -99.51 | - 162.58 |
| Other financial income | 770.71 | 527.78 | 4 653.81 | 377.48 | 1 271.86 |
| Other financial expenses | - 320.19 | - 582.76 | -1 287.13 | -1 544.49 | -1 537.98 |
| Reduction non-current investment assets | -75.18 | - 192.41 | -8.56 | - 118.04 | |
| Income from other inv. held as non-curr. assets | 52.86 | 9.71 | 31.06 | 49.51 | |
| Net income from associates (fin.) | 5 382.73 | 1 304.18 | 1 691.97 | 690.28 | 968.81 |
| Pre-tax profit | 5 588.94 | 4 646.94 | 2 257.48 | - 553.73 | 471.57 |
| Income taxes | -54.47 | - 708.64 | - 153.47 | 91.79 | 121.14 |
| Net earnings | 5 534.47 | 3 938.30 | 2 104.01 | - 461.94 | 592.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 22 000.00 | 25 000.00 | 24 272.24 | 24 301.68 | 18 000.00 |
| Tangible assets total | 22 000.00 | 25 000.00 | 24 272.24 | 24 301.68 | 18 000.00 |
| Holdings in group member companies | 7 789.55 | 9 136.52 | 10 828.49 | 10 508.01 | 7 476.82 |
| Investments total | 7 789.55 | 9 136.52 | 10 828.49 | 10 508.01 | 7 476.82 |
| Non-current loans receivable | 2 900.23 | 3 313.00 | 3 386.83 | 3 850.00 | 21 981.55 |
| Long term receivables total | 2 900.23 | 3 313.00 | 3 386.83 | 3 850.00 | 21 981.55 |
| Inventories total | |||||
| Current trade debtors | 98.24 | 14.13 | 14.51 | 59.17 | |
| Current amounts owed by group member comp. | 10 068.11 | 14 406.49 | 16 580.28 | 17 137.31 | |
| Prepayments and accrued income | 34.08 | 22.07 | 20.21 | 8.14 | 8.13 |
| Current other receivables | 649.07 | 1 078.65 | 459.50 | 358.74 | 233.72 |
| Current deferred tax assets | 175.70 | ||||
| Short term receivables total | 10 926.96 | 15 605.45 | 17 074.11 | 17 518.71 | 301.03 |
| Other current investments | 784.51 | 699.72 | 517.02 | 539.52 | 470.87 |
| Cash and bank deposits | 7 562.48 | 4 135.76 | 1 701.26 | 277.21 | 3 543.81 |
| Cash and cash equivalents | 8 346.99 | 4 835.48 | 2 218.28 | 816.73 | 4 014.68 |
| Balance sheet total (assets) | 51 963.72 | 57 890.45 | 57 779.96 | 56 995.14 | 51 774.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 4 985.34 | 6 289.52 | 7 981.49 | 7 981.49 | 5 640.59 |
| Retained earnings | 16 414.15 | 20 644.43 | 22 890.76 | 24 994.77 | 26 873.74 |
| Profit of the financial year | 5 534.47 | 3 938.30 | 2 104.01 | - 461.94 | 592.71 |
| Shareholders equity total | 27 058.95 | 30 997.25 | 33 101.26 | 32 639.33 | 33 232.04 |
| Provisions | 1 070.14 | 1 730.14 | 1 295.00 | 1 295.00 | 885.00 |
| Non-current loans from credit institutions | 19 144.46 | 18 629.49 | 14 376.74 | 14 157.97 | 11 714.40 |
| Non-current deferred tax liabilities | 48.64 | ||||
| Non-current liabilities total | 19 144.46 | 18 678.14 | 14 376.74 | 14 157.97 | 11 714.40 |
| Current loans from credit institutions | 551.54 | 516.02 | 217.43 | 306.82 | 314.99 |
| Current trade creditors | 44.34 | 69.34 | 52.49 | 72.49 | 53.55 |
| Current owed to group member | 2 923.57 | 1 812.28 | 4 861.19 | 3 713.25 | 78.64 |
| Short-term deferred tax liabilities | 186.58 | 164.61 | 550.57 | 1 547.27 | 878.75 |
| Other non-interest bearing current liabilities | 984.15 | 3 922.67 | 3 325.29 | 3 263.02 | 3 369.01 |
| Accruals and deferred income | 1 247.70 | ||||
| Current liabilities total | 4 690.18 | 6 484.93 | 9 006.96 | 8 902.84 | 5 942.63 |
| Balance sheet total (liabilities) | 51 963.72 | 57 890.45 | 57 779.96 | 56 995.14 | 51 774.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.