FLIGHTLOGGER ApS — Credit Rating and Financial Key Figures
CVR number: 35469222
Grønnegade 2, 8000 Aarhus C
info@flightlogger.net
tel: 21209388
www.flightlogger.net
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 580.88 | 7 704.33 | 9 108.66 | 11 574.03 | 13 143.36 |
| Employee benefit expenses | -5 366.14 | -5 219.68 | -6 892.66 | -8 914.55 | -9 852.01 |
| Total depreciation | -43.47 | -32.42 | -12.55 | -2.60 | |
| EBIT | 1 171.27 | 2 452.23 | 2 203.45 | 2 656.89 | 3 291.35 |
| Other financial income | 15.73 | 16.95 | 38.14 | 48.26 | |
| Other financial expenses | -45.68 | -87.36 | -95.64 | -36.43 | - 108.09 |
| Pre-tax profit | 1 125.59 | 2 380.60 | 2 124.76 | 2 658.60 | 3 231.52 |
| Income taxes | - 251.77 | - 561.66 | - 485.34 | - 587.80 | - 716.56 |
| Net earnings | 873.82 | 1 818.94 | 1 639.42 | 2 070.80 | 2 514.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.57 | 15.15 | 2.60 | ||
| Tangible assets total | 47.57 | 15.15 | 2.60 | ||
| Investments total | 83.59 | 83.59 | 89.92 | 98.96 | |
| Non-current other receivables | 80.40 | ||||
| Long term receivables total | 80.40 | ||||
| Inventories total | |||||
| Current trade debtors | 712.68 | 942.64 | 1 150.05 | 1 504.81 | 1 879.47 |
| Current amounts owed by group member comp. | 277.38 | 496.47 | 0.82 | ||
| Prepayments and accrued income | 234.75 | 125.47 | |||
| Current other receivables | 40.44 | 3.33 | 191.64 | 177.92 | |
| Current deferred tax assets | 7.46 | 9.75 | 2.70 | 2.45 | 1.84 |
| Short term receivables total | 997.51 | 1 489.30 | 1 156.90 | 1 933.65 | 2 184.70 |
| Cash and bank deposits | 3 244.73 | 2 005.47 | 1 634.73 | 2 442.83 | 2 799.43 |
| Cash and cash equivalents | 3 244.73 | 2 005.47 | 1 634.73 | 2 442.83 | 2 799.43 |
| Balance sheet total (assets) | 4 370.21 | 3 593.51 | 2 877.82 | 4 466.40 | 5 083.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 153.85 | 153.85 | 153.85 | 153.85 | 153.85 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 957.84 | 1 700.00 | |
| Other reserves | - 357.84 | -1 700.00 | |||
| Retained earnings | - 235.33 | -1 361.50 | -1 500.41 | 139.02 | 509.81 |
| Profit of the financial year | 873.82 | 1 818.94 | 1 639.42 | 2 070.80 | 2 514.96 |
| Shareholders equity total | 2 792.34 | 2 611.28 | 1 892.86 | 2 363.66 | 3 178.62 |
| Non-current other liabilities | 385.84 | ||||
| Non-current liabilities total | 385.84 | ||||
| Advances received | 65.06 | ||||
| Current trade creditors | 18.50 | 55.70 | 81.26 | 160.08 | 755.54 |
| Current owed to group member | 448.88 | 415.31 | |||
| Short-term deferred tax liabilities | 252.13 | 563.95 | 474.30 | 587.55 | 215.95 |
| Other non-interest bearing current liabilities | 921.40 | 297.51 | 429.40 | 906.23 | 517.66 |
| Current liabilities total | 1 192.03 | 982.23 | 984.96 | 2 102.74 | 1 904.46 |
| Balance sheet total (liabilities) | 4 370.21 | 3 593.51 | 2 877.82 | 4 466.40 | 5 083.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.