Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-MØLLER A/S — Credit Rating and Financial Key Figures
CVR number: 40342818
Brunde Vest 14 A, Brunde 6230 Rødekro
bogholderi@el-moeller.dk
tel: 74662207
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 708.78 | 7 603.82 | 9 642.32 | 8 340.82 | 9 052.61 |
| Employee benefit expenses | -5 936.06 | -6 494.93 | -7 468.56 | -7 569.61 | -7 386.31 |
| Total depreciation | - 128.50 | - 148.52 | - 139.31 | - 150.51 | - 137.23 |
| EBIT | 1 644.22 | 960.37 | 2 034.44 | 620.70 | 1 529.07 |
| Other financial income | 8.96 | 43.09 | 7.02 | 39.54 | 2.59 |
| Other financial expenses | -18.80 | -13.79 | -12.49 | -16.44 | -13.96 |
| Pre-tax profit | 1 634.38 | 989.67 | 2 028.97 | 643.80 | 1 517.71 |
| Income taxes | - 359.69 | - 218.55 | - 447.66 | - 142.59 | - 339.39 |
| Net earnings | 1 274.69 | 771.13 | 1 581.31 | 501.21 | 1 178.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 75.00 | 15.00 | |||
| Intangible assets total | 75.00 | 15.00 | |||
| Machinery and equipment | 122.68 | 301.87 | 227.56 | 171.22 | 159.00 |
| Tangible assets total | 122.68 | 301.87 | 227.56 | 171.22 | 159.00 |
| Investments total | |||||
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Finished products/goods | 167.00 | 167.00 | 183.00 | 190.50 | 245.00 |
| Inventories total | 167.00 | 167.00 | 183.00 | 190.50 | 245.00 |
| Current trade debtors | 1 689.79 | 2 588.04 | 2 098.69 | 2 013.26 | 2 709.24 |
| Current amounts owed by group member comp. | 330.00 | 1.05 | 436.30 | 154.15 | 13.38 |
| Current other receivables | 701.89 | 677.78 | 775.49 | 546.29 | 1 963.67 |
| Current deferred tax assets | 25.30 | 27.50 | 29.50 | 28.70 | 32.40 |
| Short term receivables total | 2 746.99 | 3 294.37 | 3 339.98 | 2 742.41 | 4 718.69 |
| Cash and bank deposits | 1 055.52 | 122.99 | 1 026.52 | 76.47 | 2.25 |
| Cash and cash equivalents | 1 055.52 | 122.99 | 1 026.52 | 76.47 | 2.25 |
| Balance sheet total (assets) | 4 170.19 | 3 904.23 | 4 780.06 | 3 183.59 | 5 127.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 250.00 | 800.00 | 1 600.00 | 500.00 | 1 176.00 |
| Retained earnings | -1 167.22 | - 692.53 | -1 521.40 | - 440.09 | -1 114.88 |
| Profit of the financial year | 1 274.69 | 771.13 | 1 581.31 | 501.21 | 1 178.32 |
| Shareholders equity total | 1 857.47 | 1 378.60 | 2 159.91 | 1 061.12 | 1 739.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.08 | 197.42 | |||
| Advances received | 8.18 | 141.84 | 59.05 | 247.80 | 552.03 |
| Current trade creditors | 870.33 | 1 161.89 | 748.09 | 659.42 | 1 514.53 |
| Short-term deferred tax liabilities | 368.99 | 220.75 | 449.66 | 141.79 | 61.09 |
| Other non-interest bearing current liabilities | 1 065.21 | 1 001.15 | 1 363.35 | 1 073.38 | 1 063.44 |
| Current liabilities total | 2 312.72 | 2 525.63 | 2 620.15 | 2 122.48 | 3 388.51 |
| Balance sheet total (liabilities) | 4 170.19 | 3 904.23 | 4 780.06 | 3 183.59 | 5 127.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.