EMT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27576966
Jægersborg Alle 4, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.22 | ||||
| Gross profit | -7.22 | -7.87 | -11.00 | -11.20 | -14.09 |
| EBIT | -7.22 | -7.87 | -11.00 | -11.20 | -14.09 |
| Other financial income | 18.50 | 41.23 | 39.63 | 577.02 | 48.77 |
| Other financial expenses | -52.70 | -96.97 | - 406.44 | - 904.28 | - 222.29 |
| Net income from associates (fin.) | 735.12 | 9 873.11 | 15 861.58 | 15 997.22 | 10 441.52 |
| Pre-tax profit | 693.69 | 9 809.51 | 15 483.77 | 15 658.76 | 10 253.92 |
| Income taxes | 9.11 | 13.99 | -29.04 | ||
| Net earnings | 702.81 | 9 823.50 | 15 483.77 | 15 658.76 | 10 224.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 8 248.78 | 8 345.72 | 25 593.42 | 20 697.22 | 26 908.74 |
| Investments total | 8 248.78 | 8 345.72 | 25 593.42 | 20 697.22 | 26 908.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2.61 | 2 691.68 | 2.61 | 5 493.03 | |
| Current deferred tax assets | 12.44 | 26.43 | 26.43 | 26.43 | |
| Short term receivables total | 15.05 | 2 718.12 | 29.04 | 5 519.46 | |
| Cash and bank deposits | 0.55 | 256.00 | 97.40 | 68.39 | 31.03 |
| Cash and cash equivalents | 0.55 | 256.00 | 97.40 | 68.39 | 31.03 |
| Balance sheet total (assets) | 8 264.38 | 11 319.83 | 25 719.86 | 26 285.07 | 26 939.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 429.56 | 439.66 | 439.66 | 439.66 | 439.66 |
| Shares repurchased | 3 606.00 | 20 104.20 | |||
| Other reserves | 250.23 | 17 429.15 | |||
| Retained earnings | - 702.05 | -5 453.30 | -15 483.77 | -1 770.39 | |
| Profit of the financial year | 702.81 | 9 823.50 | 15 483.77 | 15 658.76 | 10 224.88 |
| Shareholders equity total | 4 036.32 | 5 060.10 | 20 543.87 | 16 098.43 | 26 323.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 7.81 | 8.00 | 10.00 |
| Current owed to participating | 6 253.49 | 5 168.18 | 10 178.64 | 606.46 | |
| Other non-interest bearing current liabilities | 4 221.81 | ||||
| Current liabilities total | 4 228.06 | 6 259.74 | 5 175.99 | 10 186.64 | 616.46 |
| Balance sheet total (liabilities) | 8 264.38 | 11 319.83 | 25 719.86 | 26 285.07 | 26 939.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.