Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Have a say ApS — Credit Rating and Financial Key Figures
CVR number: 37892734
Grønnegade 11, 2970 Hørsholm
soren@haveasay.dk
tel: 40365501
www.haveasay.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 126.44 | 910.10 | 1 046.09 | 1 217.66 | 1 094.89 |
| Employee benefit expenses | - 778.04 | - 785.40 | - 951.52 | -1 031.33 | - 999.73 |
| EBIT | 348.40 | 124.70 | 94.57 | 186.32 | 95.16 |
| Other financial expenses | -9.63 | -13.93 | -6.88 | -10.48 | -9.22 |
| Pre-tax profit | 338.77 | 110.78 | 87.69 | 179.47 | 89.10 |
| Income taxes | 102.00 | -27.00 | -20.22 | -42.03 | -20.11 |
| Net earnings | 440.77 | 83.78 | 67.47 | 137.44 | 69.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 74.66 | 74.66 | |||
| Investments total | 74.66 | 74.66 | |||
| Non-current loans receivable | 74.66 | 74.66 | |||
| Long term receivables total | 74.66 | 74.66 | |||
| Inventories total | |||||
| Current trade debtors | 33.75 | 47.62 | 67.85 | 76.21 | |
| Current amounts owed by group member comp. | 25.00 | ||||
| Prepayments and accrued income | 5.25 | ||||
| Current other receivables | 2.81 | 3.37 | 5.62 | 6.23 | 2.35 |
| Current deferred tax assets | 122.00 | 95.00 | 74.78 | 32.75 | 12.64 |
| Short term receivables total | 188.81 | 146.00 | 148.25 | 38.98 | 91.20 |
| Cash and bank deposits | 456.63 | 336.67 | 416.19 | 493.92 | 369.75 |
| Cash and cash equivalents | 456.63 | 336.67 | 416.19 | 493.92 | 369.75 |
| Balance sheet total (assets) | 645.44 | 557.32 | 639.09 | 607.56 | 535.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | - 154.61 | 186.17 | 169.94 | 137.41 | 174.85 |
| Profit of the financial year | 440.77 | 83.78 | 67.47 | 137.44 | 69.00 |
| Shareholders equity total | 566.17 | 449.94 | 417.41 | 454.85 | 423.85 |
| Provisions | 0.00 | -0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.19 | ||||
| Current trade creditors | 10.00 | 12.98 | 12.50 | 17.28 | 13.00 |
| Current owed to participating | 0.21 | 0.05 | |||
| Current owed to group member | 59.48 | 85.51 | 94.13 | 62.29 | |
| Other non-interest bearing current liabilities | 69.27 | 34.92 | 123.67 | 41.09 | 29.23 |
| Current liabilities total | 79.27 | 107.37 | 221.68 | 152.71 | 111.76 |
| Balance sheet total (liabilities) | 645.44 | 557.32 | 639.09 | 607.56 | 535.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.