KROMAND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33871929
Danmarksvej 26, 8660 Skanderborg
larsk@skanderborgbryghus.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28.72 | -8.12 | 1.56 | 20.41 | - 287.72 |
Total depreciation | -13.00 | -13.00 | |||
EBIT | 15.72 | -21.11 | 1.56 | 20.41 | - 287.72 |
Other financial income | 6 629.58 | 5 404.79 | 4 835.32 | 3 482.59 | 7 155.76 |
Other financial expenses | - 108.84 | -20.62 | -68.59 | -4 506.36 | - 179.40 |
Net income from associates (fin.) | 56 457.44 | 37 657.20 | 16 244.43 | -4 660.89 | -3 235.78 |
Pre-tax profit | 62 993.89 | 43 020.26 | 21 012.73 | -5 664.25 | 3 452.86 |
Income taxes | - 453.65 | -1 180.00 | - 807.51 | 158.03 | -2 138.97 |
Net earnings | 62 540.24 | 41 840.26 | 20 205.22 | -5 506.22 | 1 313.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 660.74 | 1 660.74 | 1 734.83 | 1 734.83 | 1 734.83 |
Machinery and equipment | 13.00 | ||||
Tangible assets total | 1 673.75 | 1 660.74 | 1 734.83 | 1 734.83 | 1 734.83 |
Holdings in group member companies | 48 293.17 | 88 443.94 | 94 198.37 | 177 524.75 | 159 299.57 |
Participating interests | 30 817.85 | 50 424.28 | 8 172.85 | 7 458.92 | 7 668.32 |
Investments total | 79 111.01 | 138 868.22 | 102 371.22 | 184 983.67 | 166 967.89 |
Non-curr. owed by particip. interest comp. | 38 222.88 | ||||
Non-current loans receivable | 458.70 | 962.10 | 2 367.70 | 4 237.92 | 5 027.92 |
Long term receivables total | 38 681.58 | 962.10 | 2 367.70 | 4 237.92 | 5 027.92 |
Inventories total | |||||
Current amounts owed by group member comp. | 56 343.12 | 73 639.15 | 95 742.86 | 11 343.84 | 7 696.76 |
Current owed by particip. interest comp. | 500.00 | 2 015.09 | 3 664.53 | 3 789.39 | 3 827.14 |
Current other receivables | 2 200.00 | 2 244.73 | 2 504.00 | ||
Current deferred tax assets | 1 707.44 | 356.19 | 14.30 | 925.86 | 845.28 |
Short term receivables total | 58 550.56 | 76 010.43 | 101 621.70 | 18 303.82 | 14 873.17 |
Other current investments | 17 263.54 | 16 033.39 | 34 735.04 | 25 492.48 | 30 178.34 |
Cash and bank deposits | 432.67 | 3 707.06 | 3 707.66 | 3 220.75 | 18.51 |
Cash and cash equivalents | 17 696.21 | 19 740.46 | 38 442.70 | 28 713.23 | 30 196.85 |
Balance sheet total (assets) | 195 713.12 | 237 241.95 | 246 538.15 | 237 973.46 | 218 800.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 337.23 | 337.23 | 337.23 | 337.23 | 337.23 |
Shares repurchased | 3 000.00 | 3 000.00 | 2 000.00 | 101 000.00 | |
Other reserves | 2 308.61 | 27 732.36 | -76 220.11 | ||
Retained earnings | 129 027.45 | 163 143.94 | 221 516.56 | 239 721.78 | 109 435.67 |
Profit of the financial year | 62 540.24 | 41 840.26 | 20 205.22 | -5 506.22 | 1 313.89 |
Shareholders equity total | 194 213.53 | 236 053.79 | 245 059.01 | 236 552.79 | 135 866.67 |
Non-current loans from credit institutions | 1 068.60 | 1 029.11 | 988.28 | 963.34 | 940.43 |
Non-current liabilities total | 1 068.60 | 1 029.11 | 988.28 | 963.34 | 940.43 |
Current loans from credit institutions | 41.30 | 39.96 | 40.39 | 26.82 | 13 174.59 |
Current trade creditors | 12.80 | 42.20 | 47.00 | 51.80 | 56.20 |
Current owed to participating | 349.69 | 49.69 | 510.00 | ||
Current owed to group member | 36 944.11 | ||||
Short-term deferred tax liabilities | 350.18 | 325.42 | 1 081.26 | ||
Other non-interest bearing current liabilities | 20.40 | 20.40 | 46.50 | 46.50 | 30 221.75 |
Accruals and deferred income | 6.80 | 6.80 | 6.80 | 6.80 | 5.65 |
Current liabilities total | 430.99 | 159.05 | 490.86 | 457.34 | 81 993.56 |
Balance sheet total (liabilities) | 195 713.12 | 237 241.95 | 246 538.15 | 237 973.46 | 218 800.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.