Nielsen og Kristensen ApS — Credit Rating and Financial Key Figures
CVR number: 41278161
Hvedevænget 4, 6600 Vejen
faktura@nogk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 358.62 | 1 056.93 | 1 986.26 | 2 649.95 |
| Employee benefit expenses | - 323.47 | - 721.78 | -1 114.71 | -1 825.38 |
| Total depreciation | -6.00 | -42.12 | -42.12 | -67.69 |
| EBIT | 29.15 | 293.05 | 829.44 | 756.88 |
| Other financial expenses | -3.02 | -4.89 | -4.78 | -4.19 |
| Pre-tax profit | 26.13 | 288.16 | 824.66 | 752.68 |
| Income taxes | -7.11 | -62.48 | - 182.78 | - 166.79 |
| Net earnings | 19.02 | 225.68 | 641.88 | 585.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 54.00 | 162.46 | 120.34 | 217.21 |
| Tangible assets total | 54.00 | 162.46 | 120.34 | 217.21 |
| Investments total | 200.00 | 400.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 124.10 | 293.79 | 949.22 | 1 137.66 |
| Current amounts owed by group member comp. | 3.75 | |||
| Current other receivables | 131.31 | 20.00 | ||
| Short term receivables total | 124.10 | 297.54 | 1 080.52 | 1 157.66 |
| Cash and bank deposits | 354.19 | 308.23 | 314.13 | 1 006.79 |
| Cash and cash equivalents | 354.19 | 308.23 | 314.13 | 1 006.79 |
| Balance sheet total (assets) | 532.28 | 968.23 | 1 915.00 | 2 381.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 650.00 | ||
| Retained earnings | - 180.98 | - 605.30 | 36.58 | |
| Profit of the financial year | 19.02 | 225.68 | 641.88 | 585.89 |
| Shareholders equity total | 59.02 | 284.70 | 726.58 | 662.47 |
| Provisions | 1.09 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 167.43 | 381.99 | ||
| Current owed to participating | 168.30 | 165.14 | 592.96 | 694.44 |
| Short-term deferred tax liabilities | 7.11 | 62.48 | ||
| Other non-interest bearing current liabilities | 130.43 | 73.92 | 595.46 | 1 023.67 |
| Current liabilities total | 473.26 | 683.53 | 1 188.42 | 1 718.11 |
| Balance sheet total (liabilities) | 532.28 | 968.23 | 1 915.00 | 2 381.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.