Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L J Expogate A/S — Credit Rating and Financial Key Figures
CVR number: 42411531
Håndværkervangen 10, Årslev 5792 Årslev
sale@ljexpogate.dk
tel: 65992112
ljexpogate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 278.00 | 2 607.00 | 2 014.02 | 2 443.40 |
| Employee benefit expenses | -1 369.00 | -1 622.00 | -1 534.83 | -1 425.88 |
| Other operating expenses | -45.00 | |||
| Total depreciation | - 206.00 | - 233.00 | - 422.21 | - 464.23 |
| EBIT | 658.00 | 752.00 | 56.98 | 553.29 |
| Other financial income | 1.00 | 10.00 | 1.53 | 0.01 |
| Other financial expenses | - 293.00 | - 163.00 | - 286.61 | - 228.17 |
| Pre-tax profit | 366.00 | 599.00 | - 228.10 | 325.13 |
| Income taxes | -84.00 | - 136.00 | 42.07 | -72.55 |
| Net earnings | 282.00 | 463.00 | - 186.03 | 252.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 388.00 | 344.00 | 300.39 | 276.76 |
| Intangible assets total | 388.00 | 344.00 | 300.39 | 276.76 |
| Land and waters | 2 762.00 | 2 706.00 | 2 649.43 | 2 606.03 |
| Machinery and equipment | 403.00 | 479.00 | 1 100.61 | 1 172.31 |
| Tangible assets total | 3 165.00 | 3 185.00 | 3 750.04 | 3 778.33 |
| Investments total | 15.00 | |||
| Long term receivables total | ||||
| Finished products/goods | 35.00 | 35.00 | 34.51 | 34.51 |
| Inventories total | 35.00 | 35.00 | 34.51 | 34.51 |
| Current trade debtors | 576.00 | 93.00 | 66.43 | 555.97 |
| Current amounts owed by group member comp. | 4.00 | 23.29 | ||
| Prepayments and accrued income | 56.00 | 44.00 | ||
| Current other receivables | 15.00 | 171.00 | 38.86 | 24.51 |
| Current deferred tax assets | 22.80 | |||
| Short term receivables total | 647.00 | 312.00 | 128.08 | 603.77 |
| Cash and bank deposits | 100.00 | |||
| Cash and cash equivalents | 100.00 | |||
| Balance sheet total (assets) | 4 250.00 | 3 976.00 | 4 213.03 | 4 693.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 120.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 1.00 | 464.42 | 278.38 | |
| Profit of the financial year | 282.00 | 463.00 | - 186.03 | 252.57 |
| Shareholders equity total | 402.00 | 864.00 | 678.38 | 930.95 |
| Provisions | 20.00 | 49.76 | ||
| Non-current loans from credit institutions | 1 854.00 | 1 737.00 | 1 675.85 | 1 573.71 |
| Non-current liabilities total | 1 854.00 | 1 737.00 | 1 675.85 | 1 573.71 |
| Current loans from credit institutions | 1 250.00 | 290.00 | 1 391.15 | 997.03 |
| Current trade creditors | 265.00 | 374.00 | 86.44 | 576.74 |
| Current owed to group member | 44.90 | |||
| Short-term deferred tax liabilities | 84.00 | 200.00 | ||
| Other non-interest bearing current liabilities | 395.00 | 491.00 | 336.30 | 565.19 |
| Current liabilities total | 1 994.00 | 1 355.00 | 1 858.80 | 2 138.96 |
| Balance sheet total (liabilities) | 4 250.00 | 3 976.00 | 4 213.03 | 4 693.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.