CHRISCO FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 81496811
Sandvadsvej 3, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 324.22 | 886.64 | 671.55 | 878.61 | 734.78 |
| Total depreciation | -60.99 | -77.17 | -77.17 | -72.57 | - 100.74 |
| EBIT | 263.23 | 809.46 | 594.38 | 806.04 | 634.04 |
| Other financial income | 5 978.15 | 3 442.41 | 9 082.06 | 5 587.67 | 10 361.47 |
| Other financial expenses | - 183.54 | -1 676.98 | -1 208.14 | -6 433.39 | -1 072.16 |
| Net income from associates (fin.) | - 931.62 | - 456.57 | 1 488.48 | -2 655.90 | - 848.44 |
| Pre-tax profit | 5 126.23 | 2 118.32 | 9 956.78 | -2 695.58 | 9 074.91 |
| Income taxes | -1 348.87 | - 566.41 | -1 863.58 | -9.80 | -2 182.04 |
| Net earnings | 3 777.36 | 1 551.90 | 8 093.20 | -2 705.38 | 6 892.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 526.28 | 8 449.11 | 8 371.93 | 8 299.37 | 8 198.63 |
| Tangible assets total | 8 526.28 | 8 449.11 | 8 371.93 | 8 299.37 | 8 198.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 203.75 | ||||
| Current amounts owed by group member comp. | 451.28 | 1 344.09 | 3 944.02 | 1 122.45 | 2 862.06 |
| Current other receivables | 150.26 | ||||
| Current deferred tax assets | 269.37 | 680.09 | |||
| Short term receivables total | 720.65 | 1 494.35 | 3 944.02 | 1 802.54 | 3 065.81 |
| Other current investments | 33 252.96 | 34 620.18 | 42 255.42 | 39 814.62 | 45 536.10 |
| Cash and bank deposits | 2 780.43 | 1 064.50 | 164.69 | 752.60 | 2 611.83 |
| Cash and cash equivalents | 36 033.39 | 35 684.68 | 42 420.11 | 40 567.21 | 48 147.93 |
| Balance sheet total (assets) | 45 280.32 | 45 628.13 | 54 736.06 | 50 669.12 | 59 412.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 37 073.67 | 40 851.02 | 42 288.53 | 50 381.73 | 47 676.35 |
| Profit of the financial year | 3 777.36 | 1 551.90 | 8 093.20 | -2 705.38 | 6 892.87 |
| Shareholders equity total | 42 851.02 | 44 402.93 | 52 496.13 | 49 676.35 | 56 569.22 |
| Provisions | 159.26 | 184.52 | 210.27 | 232.94 | |
| Non-current liabilities total | |||||
| Current trade creditors | 38.52 | 42.27 | 39.02 | 38.00 | 38.00 |
| Short-term deferred tax liabilities | 139.74 | 1 268.34 | 1 797.54 | ||
| Other non-interest bearing current liabilities | 2 390.78 | 883.94 | 748.06 | 744.50 | 774.67 |
| Current liabilities total | 2 429.30 | 1 065.94 | 2 055.42 | 782.50 | 2 610.21 |
| Balance sheet total (liabilities) | 45 280.32 | 45 628.13 | 54 736.06 | 50 669.12 | 59 412.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.