T. THERKILDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32348394
Erhvervsparken 6, 9500 Hobro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 158.39 | 2 849.65 | 2 587.95 | 2 792.08 | 1 947.60 |
| External services | -7.05 | -7.25 | -8.29 | -8.76 | -9.50 |
| Gross profit | 2 151.34 | 2 842.40 | 2 579.65 | 2 783.33 | 1 938.10 |
| EBIT | 2 151.34 | 2 842.40 | 2 579.65 | 2 783.33 | 1 938.10 |
| Other financial income | 6.50 | 41.04 | 76.76 | ||
| Other financial expenses | -51.85 | -61.51 | -27.46 | -48.71 | -53.40 |
| Pre-tax profit | 2 099.49 | 2 780.89 | 2 558.69 | 2 775.66 | 1 961.45 |
| Income taxes | 12.97 | 15.18 | 4.77 | 1.15 | -6.91 |
| Net earnings | 2 112.47 | 2 796.07 | 2 563.46 | 2 776.81 | 1 954.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 18 029.39 | 20 768.45 | 21 856.39 | 24 648.48 | 25 810.50 |
| Investments total | 18 029.39 | 20 768.45 | 21 856.39 | 24 648.48 | 25 810.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 140.82 | 1 030.74 | 1 245.46 | 6 627.77 | |
| Current deferred tax assets | 512.97 | 632.98 | 485.31 | 614.49 | 425.04 |
| Short term receivables total | 653.79 | 632.98 | 1 516.05 | 1 859.95 | 7 052.81 |
| Cash and bank deposits | 68.21 | 1 029.16 | 25.50 | 75.83 | 0.32 |
| Cash and cash equivalents | 68.21 | 1 029.16 | 25.50 | 75.83 | 0.32 |
| Balance sheet total (assets) | 18 751.40 | 22 430.59 | 23 397.94 | 26 584.25 | 32 863.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 15 243.50 | 16 376.76 | 18 964.70 | 20 971.21 | 22 046.31 |
| Retained earnings | 15.67 | 881.88 | 975.60 | 1 414.75 | 2 994.47 |
| Profit of the financial year | 2 112.47 | 2 796.07 | 2 563.46 | 2 776.81 | 1 954.55 |
| Shareholders equity total | 17 562.24 | 20 247.70 | 22 698.16 | 25 360.57 | 27 197.32 |
| Non-current liabilities total | |||||
| Current owed to participating | 262.76 | 355.91 | 5.89 | 6.13 | 6.37 |
| Current owed to group member | 920.14 | 1 668.93 | 472.48 | 856.52 | 5 467.56 |
| Short-term deferred tax liabilities | 151.80 | 214.55 | 353.34 | 177.95 | |
| Other non-interest bearing current liabilities | 6.26 | 6.25 | 6.87 | 7.69 | 14.44 |
| Current liabilities total | 1 189.16 | 2 182.89 | 699.78 | 1 223.68 | 5 666.31 |
| Balance sheet total (liabilities) | 18 751.40 | 22 430.59 | 23 397.94 | 26 584.25 | 32 863.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.