Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET TOTALENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 36076496
Søren Frichs Vej 51 A, 8230 Åbyhøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 980.00 | 5 412.00 | 5 861.98 | 5 512.87 | 6 971.58 |
| Employee benefit expenses | -3 330.00 | -4 088.00 | -5 121.24 | -4 771.76 | -6 229.42 |
| Total depreciation | -80.00 | -81.00 | -38.14 | -38.14 | -49.21 |
| EBIT | 1 570.00 | 1 243.00 | 702.60 | 702.97 | 692.95 |
| Other financial income | 70.00 | 29.00 | 77.75 | 77.05 | 15.96 |
| Other financial expenses | -20.00 | - 309.00 | - 190.72 | -91.39 | -43.19 |
| Pre-tax profit | 1 620.00 | 963.00 | 688.63 | 688.63 | 665.72 |
| Income taxes | - 342.00 | - 231.00 | - 162.85 | - 162.85 | - 150.52 |
| Net earnings | 1 278.00 | 732.00 | 525.78 | 525.78 | 515.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 58.00 | 0.00 | |||
| Machinery and equipment | 212.00 | 176.00 | 176.61 | 176.61 | 127.39 |
| Tangible assets total | 270.00 | 176.00 | 176.61 | 176.61 | 127.39 |
| Investments total | 0.99 | 40.99 | |||
| Non-current loans receivable | 8.00 | 8.00 | 6.55 | 7.55 | |
| Non-current other receivables | 1.00 | 1.00 | 1.00 | 0.99 | |
| Long term receivables total | 9.00 | 9.00 | 7.55 | 8.54 | |
| Raw materials and consumables | 23.00 | 30.00 | 23.00 | 30.45 | |
| Finished products/goods | 7.45 | 33.99 | |||
| Inventories total | 23.00 | 30.00 | 30.45 | 30.45 | 33.99 |
| Current trade debtors | 1 009.00 | 1 000.00 | 1 377.56 | 1 412.56 | 1 721.08 |
| Current amounts owed by group member comp. | 14.00 | 48.48 | 48.48 | 276.55 | |
| Prepayments and accrued income | 165.00 | 226.00 | 251.59 | 251.59 | 234.95 |
| Current other receivables | 265.00 | 293.00 | 35.00 | 34.13 | |
| Short term receivables total | 1 439.00 | 1 533.00 | 1 712.63 | 1 712.63 | 2 266.72 |
| Other current investments | 1 361.00 | 1 253.00 | 315.72 | 315.72 | 10.93 |
| Cash and bank deposits | 1 519.00 | 678.00 | 594.96 | 594.96 | 976.61 |
| Cash and cash equivalents | 2 880.00 | 1 931.00 | 910.68 | 910.68 | 987.54 |
| Balance sheet total (assets) | 4 621.00 | 3 679.00 | 2 838.92 | 2 838.92 | 3 456.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 730.00 | 732.00 | 525.78 | 515.20 | |
| Retained earnings | -1 278.00 | - 732.00 | - 525.78 | - 515.20 | |
| Profit of the financial year | 1 278.00 | 732.00 | 525.78 | 525.78 | 515.20 |
| Shareholders equity total | 1 830.00 | 832.00 | 625.78 | 625.78 | 615.20 |
| Provisions | 12.00 | 26.00 | 72.08 | 72.08 | 49.16 |
| Non-current other liabilities | 346.00 | 211.00 | 184.00 | 159.84 | |
| Non-current liabilities total | 346.00 | 211.00 | 184.00 | 159.84 | |
| Current trade creditors | 290.00 | 83.00 | 108.24 | 108.24 | 194.15 |
| Current owed to participating | 4.00 | 9.77 | 2.96 | ||
| Current owed to group member | 1 144.00 | 1 674.00 | 507.89 | 507.89 | 886.81 |
| Short-term deferred tax liabilities | 159.84 | 173.36 | |||
| Other non-interest bearing current liabilities | 995.00 | 853.00 | 1 355.32 | 1 365.08 | 1 535.00 |
| Current liabilities total | 2 433.00 | 2 610.00 | 2 141.06 | 1 981.21 | 2 792.28 |
| Balance sheet total (liabilities) | 4 621.00 | 3 679.00 | 3 022.92 | 2 838.92 | 3 456.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.