Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAKAD ApS — Credit Rating and Financial Key Figures
CVR number: 29309523
Rolf Krakes Vej 13, 8600 Silkeborg
tel: 24484289
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 16.50 | ||||
| Gross profit | 277.00 | 84.00 | 86.00 | 70.55 | 21.02 |
| Costs of management | -42.00 | -23.00 | -72.00 | - 171.82 | -25.34 |
| Costs of distribution | -6.00 | -6.00 | -1.49 | -0.47 | |
| Other operating expenses | - 220.00 | ||||
| EBIT | 9.00 | 55.00 | 14.00 | - 102.76 | 11.70 |
| Other financial income | 2.73 | 0.62 | |||
| Other financial expenses | -70.00 | -60.00 | - 142.00 | -37.48 | - 137.67 |
| Reduction non-current investment assets | -33.00 | - 122.54 | -63.15 | ||
| Income from other inv. held as non-curr. assets | 38.00 | 60.00 | 322.00 | 294.05 | 258.21 |
| Net income from associates (fin.) | 482.00 | -18.00 | -18.12 | ||
| Pre-tax profit | -23.00 | 537.00 | 143.00 | 15.87 | 69.72 |
| Income taxes | 4.00 | -10.00 | -33.00 | -3.72 | -15.63 |
| Net earnings | -19.00 | 527.00 | 110.00 | 12.15 | 54.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 36.00 | 18.00 | |||
| Investments total | 36.00 | 18.00 | |||
| Non-curr. owed by particip. interest comp. | 32.00 | 34.00 | |||
| Non-current loans receivable | 137.00 | 564.00 | 942.00 | 1 745.83 | 1 414.72 |
| Long term receivables total | 169.00 | 598.00 | 942.00 | 1 745.83 | 1 414.72 |
| Inventories total | |||||
| Current trade debtors | 10.00 | 5.02 | |||
| Current other receivables | 44.00 | 1.00 | 4.18 | 471.78 | |
| Current deferred tax assets | 7.00 | 17.00 | 10.42 | 0.04 | |
| Short term receivables total | 61.00 | 18.00 | 19.62 | 471.82 | |
| Cash and bank deposits | 558.00 | 704.00 | 497.00 | 224.72 | 119.66 |
| Cash and cash equivalents | 558.00 | 704.00 | 497.00 | 224.72 | 119.66 |
| Balance sheet total (assets) | 824.00 | 1 338.00 | 1 439.00 | 1 990.17 | 2 006.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 67.50 |
| Retained earnings | 495.00 | 419.00 | 887.00 | 936.25 | 880.91 |
| Profit of the financial year | -19.00 | 527.00 | 110.00 | 12.15 | 54.10 |
| Shareholders equity total | 658.00 | 1 128.00 | 1 181.00 | 1 134.41 | 1 127.50 |
| Non-current owed to group member | 520.00 | 560.00 | |||
| Non-current liabilities total | 520.00 | 560.00 | |||
| Current trade creditors | 9.00 | 11.00 | 8.00 | 81.85 | 9.00 |
| Current owed to participating | 150.00 | 200.00 | 212.00 | 232.90 | 299.10 |
| Short-term deferred tax liabilities | 16.00 | 0.00 | |||
| Other non-interest bearing current liabilities | 7.00 | -1.00 | 22.00 | 21.02 | 10.60 |
| Current liabilities total | 166.00 | 210.00 | 258.00 | 335.76 | 318.70 |
| Balance sheet total (liabilities) | 824.00 | 1 338.00 | 1 439.00 | 1 990.17 | 2 006.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.