KELAS & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 37579513
Høffdingsvej 30, 2500 Valby
tel: 36301660
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 803.40 | 11 390.43 | 11 291.94 | 11 369.68 | 9 947.17 |
Employee benefit expenses | -4 884.00 | -5 570.40 | -5 597.48 | -6 036.09 | -5 644.45 |
Other operating expenses | -53.42 | ||||
Total depreciation | - 598.53 | - 713.94 | - 796.03 | - 726.23 | - 718.29 |
EBIT | 4 320.86 | 5 106.09 | 4 898.43 | 4 607.36 | 3 531.00 |
Other financial income | 254.72 | 231.72 | 2.05 | 6.67 | 64.86 |
Other financial expenses | - 531.88 | - 640.68 | - 244.90 | - 253.10 | - 249.37 |
Pre-tax profit | 4 043.70 | 4 697.12 | 4 655.59 | 4 360.92 | 3 346.50 |
Income taxes | - 898.05 | -1 039.15 | -1 029.95 | - 975.23 | - 749.72 |
Net earnings | 3 145.65 | 3 657.97 | 3 625.63 | 3 385.70 | 2 596.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 920.16 | 14 110.25 | 13 749.68 | 13 488.75 | 12 933.37 |
Machinery and equipment | 515.91 | 503.97 | 544.21 | 385.49 | 519.55 |
Tangible assets total | 14 436.07 | 14 614.22 | 14 293.89 | 13 874.24 | 13 452.92 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 8 276.84 | 9 253.98 | 12 996.49 | 13 175.18 | 13 117.93 |
Advance payments | 701.31 | 831.93 | 693.09 | 146.89 | |
Inventories total | 8 276.84 | 9 955.30 | 13 828.42 | 13 868.27 | 13 264.82 |
Current trade debtors | 4 002.19 | 4 850.26 | 4 960.69 | 6 869.75 | 6 265.59 |
Prepayments and accrued income | 66.30 | 87.90 | 84.37 | 68.17 | 106.01 |
Current other receivables | 45.48 | 87.95 | 123.13 | 102.98 | 145.36 |
Short term receivables total | 4 113.97 | 5 026.10 | 5 168.19 | 7 040.90 | 6 516.96 |
Cash and bank deposits | 2 166.74 | 2 521.10 | 381.13 | 1 459.36 | 1 819.65 |
Cash and cash equivalents | 2 166.74 | 2 521.10 | 381.13 | 1 459.36 | 1 819.65 |
Balance sheet total (assets) | 28 993.63 | 32 116.72 | 33 671.63 | 36 242.77 | 35 054.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 500.00 | 3 000.00 | 2 500.00 | ||
Retained earnings | 20 771.89 | 8 917.54 | 10 075.51 | 10 701.14 | 11 586.84 |
Profit of the financial year | 3 145.65 | 3 657.97 | 3 625.63 | 3 385.70 | 2 596.78 |
Shareholders equity total | 24 417.54 | 13 075.51 | 16 701.14 | 17 586.84 | 17 183.61 |
Provisions | 201.00 | 312.00 | 351.00 | 397.88 | 382.03 |
Non-current deferred tax liabilities | 1 254.13 | 1 230.38 | 1 217.77 | 1 179.49 | 965.37 |
Non-current liabilities total | 1 254.13 | 1 230.38 | 1 217.77 | 1 179.49 | 965.37 |
Current loans from credit institutions | 15.55 | 23.19 | 25.93 | 21.91 | 29.23 |
Advances received | 101.84 | 140.49 | 117.55 | ||
Current trade creditors | 1 509.30 | 1 748.52 | 1 766.44 | 1 456.46 | 1 624.92 |
Current owed to participating | 13 133.33 | 11 357.44 | 12 859.18 | 12 308.36 | |
Short-term deferred tax liabilities | 0.13 | 0.95 | |||
Other non-interest bearing current liabilities | 1 595.98 | 2 593.79 | 2 150.06 | 2 599.57 | 2 443.28 |
Current liabilities total | 3 120.96 | 17 498.83 | 15 401.71 | 17 078.56 | 16 523.34 |
Balance sheet total (liabilities) | 28 993.63 | 32 116.72 | 33 671.63 | 36 242.77 | 35 054.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.