Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
System-One Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40558535
Kongevejen 200, 2830 Virum
anders@system-one.dk
tel: 71999875
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.53 | -4.31 | -6.68 | -8.78 | -7.70 |
| EBIT | -5.53 | -4.31 | -6.68 | -8.78 | -7.70 |
| Other financial expenses | -0.03 | -0.03 | -0.42 | 2.49 | -0.92 |
| Net income from associates (fin.) | 316.02 | 155.93 | 229.44 | - 148.51 | 36.14 |
| Pre-tax profit | 310.46 | 151.59 | 222.33 | - 154.80 | 27.52 |
| Income taxes | -90.92 | -33.02 | -68.09 | 2.47 | |
| Net earnings | 219.54 | 118.57 | 154.24 | - 152.33 | 27.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 286.69 | 381.48 | 537.75 | 385.75 | 403.70 |
| Participating interests | 47.82 | 62.40 | 65.89 | 84.09 | |
| Investments total | 286.69 | 429.29 | 600.15 | 451.65 | 487.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.69 | ||||
| Current other receivables | 0.40 | ||||
| Current deferred tax assets | 102.46 | 73.88 | 63.05 | 34.00 | |
| Short term receivables total | 102.86 | 73.88 | 63.05 | 11.69 | 34.00 |
| Cash and bank deposits | 5.00 | 1.06 | 1.38 | 0.55 | 7.21 |
| Cash and cash equivalents | 5.00 | 1.06 | 1.38 | 0.55 | 7.21 |
| Balance sheet total (assets) | 394.55 | 504.24 | 664.59 | 463.89 | 529.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 256.69 | 112.61 | 437.54 | 401.64 | 437.79 |
| Retained earnings | - 226.93 | 136.69 | -69.67 | 120.46 | -68.01 |
| Profit of the financial year | 219.54 | 118.57 | 154.24 | - 152.33 | 27.52 |
| Shareholders equity total | 289.30 | 407.87 | 562.11 | 409.77 | 437.30 |
| Non-current deferred tax liabilities | 92.13 | 58.58 | |||
| Non-current liabilities total | 92.13 | 58.58 | |||
| Current trade creditors | 4.00 | 4.00 | 3.92 | 4.92 | 4.92 |
| Current owed to group member | 34.42 | ||||
| Short-term deferred tax liabilities | 9.12 | 92.37 | 32.97 | 35.19 | |
| Other non-interest bearing current liabilities | 7.00 | 14.00 | 52.36 | ||
| Current liabilities total | 13.12 | 96.37 | 43.89 | 54.11 | 91.70 |
| Balance sheet total (liabilities) | 394.55 | 504.24 | 664.59 | 463.89 | 529.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.