FFW Group ApS — Credit Rating and Financial Key Figures
CVR number: 40797564
Palægade 6, 1261 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 697.37 | 7 673.17 | |||
External services | - 202.50 | -1 745.77 | -2 487.30 | ||
Gross profit | - 202.50 | 2 951.60 | 5 185.86 | 4 944.28 | 5 046.09 |
Employee benefit expenses | -3 083.30 | -4 888.03 | -6 407.84 | -5 593.16 | |
Total depreciation | -17.64 | -43.89 | |||
EBIT | - 202.50 | - 131.70 | 280.20 | -1 463.56 | - 590.96 |
Other financial income | 2 460.76 | ||||
Other financial expenses | -1 104.34 | -8 285.18 | -9 397.45 | - 688.76 | -10 094.73 |
Net income from associates (fin.) | -1 213.57 | 7 827.28 | 17 685.93 | 50 000.00 | 65 387.13 |
Pre-tax profit | -2 520.40 | - 589.61 | 8 568.68 | 47 847.68 | 57 162.19 |
Income taxes | 277.77 | 1 851.72 | 1 863.55 | - 336.88 | 2 145.01 |
Net earnings | -2 242.63 | 1 262.11 | 10 432.23 | 47 510.80 | 59 307.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 511.97 | 476.26 | |||
Intangible assets total | 511.97 | 476.26 | |||
Buildings | 22.47 | ||||
Machinery and equipment | 14.30 | 6.13 | |||
Tangible assets total | 22.47 | 14.30 | 6.13 | ||
Holdings in group member companies | 241 762.73 | 251 822.40 | 307 913.93 | 269 762.29 | 269 762.29 |
Investments total | 241 762.73 | 251 822.40 | 307 913.93 | 269 762.29 | 269 762.29 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 88 664.96 | ||||
Prepayments and accrued income | 164.62 | 104.89 | 513.00 | 652.85 | |
Current other receivables | 943.07 | 943.43 | 2 420.22 | ||
Current deferred tax assets | 277.77 | 1 851.72 | 3 810.96 | 5 406.06 | 2 076.88 |
Short term receivables total | 1 220.84 | 2 959.77 | 6 336.07 | 5 919.06 | 91 394.69 |
Cash and bank deposits | 3 117.42 | 126.09 | 692.90 | 71.55 | |
Cash and cash equivalents | 3 117.42 | 126.09 | 692.90 | 71.55 | |
Balance sheet total (assets) | 246 100.99 | 254 908.26 | 314 272.48 | 276 900.53 | 361 710.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Share premium account | 76 908.72 | 76 908.72 | 76 908.72 | 76 908.72 | 76 908.72 |
Other reserves | 6 613.71 | 24 299.65 | |||
Retained earnings | -10 069.91 | 18 565.26 | 22 049.39 | 69 560.19 | |
Profit of the financial year | -2 242.63 | 1 262.11 | 10 432.23 | 47 510.80 | 59 307.20 |
Shareholders equity total | 74 716.09 | 74 764.62 | 130 255.85 | 146 518.91 | 205 826.11 |
Provisions | 1.00 | ||||
Non-current loans from credit institutions | 102 085.90 | 98 521.32 | 84 001.29 | 63 002.03 | |
Non-current owed to group member | 149 064.00 | ||||
Non-current other liabilities | 30 970.31 | 29 757.20 | 32 614.96 | ||
Non-current liabilities total | 133 056.21 | 128 278.52 | 116 616.25 | 63 002.03 | 149 064.00 |
Current loans from credit institutions | 6 224.75 | 6 199.41 | 21 540.57 | 21 539.15 | |
Current trade creditors | 2 116.29 | 441.08 | 214.16 | 3 469.92 | 586.98 |
Current owed to group member | 40 003.51 | 45 025.50 | 39 209.32 | 4 104.08 | |
Other non-interest bearing current liabilities | 29 987.65 | 5 221.10 | 620.14 | 3 161.20 | 2 128.75 |
Current liabilities total | 38 328.69 | 51 865.11 | 67 400.37 | 67 379.59 | 6 819.81 |
Balance sheet total (liabilities) | 246 100.99 | 254 908.26 | 314 272.48 | 276 900.53 | 361 710.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.