RasJensen ApS — Credit Rating and Financial Key Figures
CVR number: 39840782
Norgesgade 7, 2300 København S
kontakt@rasjensen.dk
tel: 40768100
www.rasjensen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 698.21 | 1 876.56 | 1 857.38 | 3 619.46 | 8 724.84 |
| Employee benefit expenses | -1 008.24 | -1 234.45 | -1 409.42 | -2 627.83 | -6 839.98 |
| EBIT | 689.97 | 642.11 | 447.97 | 991.63 | 1 884.86 |
| Other financial income | 12.75 | 0.48 | 36.54 | ||
| Other financial expenses | -11.43 | -19.01 | -90.86 | -63.64 | -52.87 |
| Pre-tax profit | 678.54 | 635.85 | 357.11 | 928.47 | 1 868.53 |
| Income taxes | - 154.62 | - 143.37 | -86.67 | - 212.94 | - 416.48 |
| Net earnings | 523.92 | 492.48 | 270.44 | 715.53 | 1 452.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 17.15 | 17.66 | 39.17 | 127.01 | 133.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 332.79 | 1 522.32 | 1 747.79 | 1 575.39 | 2 290.37 |
| Current amounts owed by group member comp. | 857.55 | 930.27 | 4.79 | ||
| Prepayments and accrued income | 7.94 | 128.34 | 22.41 | 109.32 | 19.50 |
| Current other receivables | 291.45 | 195.34 | 851.03 | 1 325.50 | |
| Current deferred tax assets | 18.25 | ||||
| Short term receivables total | 632.19 | 2 721.79 | 2 700.48 | 2 540.53 | 3 635.37 |
| Cash and bank deposits | 1 610.22 | 485.31 | 1 021.34 | 670.41 | 2 435.52 |
| Cash and cash equivalents | 1 610.22 | 485.31 | 1 021.34 | 670.41 | 2 435.52 |
| Balance sheet total (assets) | 2 259.56 | 3 224.77 | 3 760.99 | 3 337.95 | 6 204.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 700.00 | 2 200.00 | ||
| Retained earnings | 490.40 | 14.33 | 506.81 | 77.24 | -1 407.22 |
| Profit of the financial year | 523.92 | 492.48 | 270.44 | 715.53 | 1 452.05 |
| Shareholders equity total | 1 064.33 | 1 556.81 | 827.24 | 1 542.78 | 2 294.82 |
| Provisions | 17.42 | 100.00 | 4.09 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 157.39 | 212.93 | 62.67 | 462.84 | 790.38 |
| Current owed to group member | 643.01 | 348.12 | 962.81 | ||
| Short-term deferred tax liabilities | 151.40 | 117.04 | 68.42 | 212.94 | 412.40 |
| Other non-interest bearing current liabilities | 869.02 | 1 237.99 | 2 159.65 | 771.28 | 1 739.81 |
| Current liabilities total | 1 177.82 | 1 567.96 | 2 933.75 | 1 795.17 | 3 905.39 |
| Balance sheet total (liabilities) | 2 259.56 | 3 224.77 | 3 760.99 | 3 337.95 | 6 204.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.