Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMAKIPE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30708911
Gammelgade 15 A, 4230 Skælskør
pho@itforalle.dk
tel: 58194020
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.13 | -4.25 | -5.10 | -5.33 | -5.45 |
| EBIT | -4.13 | -4.25 | -5.10 | -5.33 | -5.45 |
| Other financial income | 4.49 | 0.14 | 5.50 | 0.22 | |
| Other financial expenses | -6.48 | -4.45 | -8.27 | ||
| Net income from associates (fin.) | 96.12 | 131.56 | - 301.43 | 575.68 | 260.96 |
| Pre-tax profit | 90.00 | 123.00 | - 309.29 | 570.36 | 255.74 |
| Income taxes | 2.15 | 1.88 | -6.06 | - 104.50 | |
| Net earnings | 92.16 | 124.89 | - 315.36 | 570.36 | 151.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 815.97 | 947.53 | 646.11 | 1 221.79 | 32.86 |
| Investments total | 815.97 | 947.53 | 646.11 | 1 221.79 | 32.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 135.10 | 140.60 | 133.16 | ||
| Current deferred tax assets | 4.18 | 6.06 | |||
| Short term receivables total | 4.18 | 141.16 | 140.60 | 133.16 | |
| Cash and bank deposits | 417.83 | 361.10 | 355.73 | 650.40 | 1 576.48 |
| Cash and cash equivalents | 417.83 | 361.10 | 355.73 | 650.40 | 1 576.48 |
| Balance sheet total (assets) | 1 237.99 | 1 449.79 | 1 142.44 | 1 872.19 | 1 742.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 60.00 | 30.00 | |||
| Retained earnings | 911.31 | 1 003.46 | 1 128.35 | 752.99 | 1 293.35 |
| Profit of the financial year | 92.16 | 124.89 | - 315.36 | 570.36 | 151.24 |
| Shareholders equity total | 1 128.46 | 1 253.35 | 937.99 | 1 508.35 | 1 599.59 |
| Non-current liabilities total | |||||
| Current owed to group member | 74.81 | 160.31 | 166.84 | 326.24 | |
| Short-term deferred tax liabilities | 104.50 | ||||
| Other non-interest bearing current liabilities | 34.72 | 36.13 | 37.60 | 37.60 | 38.40 |
| Current liabilities total | 109.52 | 196.44 | 204.45 | 363.84 | 142.90 |
| Balance sheet total (liabilities) | 1 237.99 | 1 449.79 | 1 142.44 | 1 872.19 | 1 742.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.