Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRARUPVEJ 3 EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30900464
Røgindvej 18, 6940 Lem St
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 967.60 | 1 996.62 | 1 946.66 | 1 958.63 | 1 920.80 |
| Total depreciation | - 598.86 | - 598.86 | - 598.86 | - 598.86 | - 598.86 |
| EBIT | 1 368.74 | 1 397.76 | 1 347.80 | 1 359.77 | 1 321.94 |
| Other financial income | 227.00 | 265.00 | 367.72 | 436.01 | 212.90 |
| Other financial expenses | -16.68 | -19.81 | -14.56 | -3.80 | -6.53 |
| Pre-tax profit | 1 579.06 | 1 642.95 | 1 700.95 | 1 791.99 | 1 528.31 |
| Income taxes | - 347.00 | - 363.00 | - 374.00 | - 394.00 | - 336.00 |
| Net earnings | 1 232.06 | 1 279.95 | 1 326.95 | 1 397.99 | 1 192.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 696.40 | 27 097.53 | 26 498.67 | 25 899.81 | 25 300.95 |
| Tangible assets total | 27 696.40 | 27 097.53 | 26 498.67 | 25 899.81 | 25 300.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | 15.00 | |||
| Current amounts owed by group member comp. | 10 268.76 | 12 444.98 | 14 686.41 | 17 037.06 | 1 074.38 |
| Short term receivables total | 10 283.76 | 12 459.98 | 14 686.41 | 17 037.06 | 1 074.38 |
| Cash and bank deposits | 4.61 | 3.14 | 5.80 | 7.49 | 16.35 |
| Cash and cash equivalents | 4.61 | 3.14 | 5.80 | 7.49 | 16.35 |
| Balance sheet total (assets) | 37 984.76 | 39 560.65 | 41 190.89 | 42 944.36 | 26 391.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 18 000.00 | ||||
| Retained earnings | 32 294.38 | 33 526.44 | 34 806.39 | 18 133.34 | 19 531.33 |
| Profit of the financial year | 1 232.06 | 1 279.95 | 1 326.95 | 1 397.99 | 1 192.31 |
| Shareholders equity total | 33 776.44 | 35 056.39 | 36 383.34 | 37 781.33 | 20 973.64 |
| Provisions | 2 766.00 | 3 129.00 | 3 503.00 | 3 927.00 | 4 263.00 |
| Non-current loans from credit institutions | 862.15 | 793.25 | 724.54 | 656.04 | 597.94 |
| Non-current liabilities total | 862.15 | 793.25 | 724.54 | 656.04 | 597.94 |
| Current loans from credit institutions | 68.00 | 68.00 | 68.00 | 68.00 | 60.00 |
| Current trade creditors | 10.00 | 10.00 | |||
| Other non-interest bearing current liabilities | 512.17 | 514.01 | 512.00 | 502.00 | 487.09 |
| Current liabilities total | 580.17 | 582.01 | 580.00 | 580.00 | 557.09 |
| Balance sheet total (liabilities) | 37 984.76 | 39 560.65 | 41 190.89 | 42 944.36 | 26 391.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.