CAMPING OG FERIECENTER SAMSØ ApS — Credit Rating and Financial Key Figures
CVR number: 10020654
Kaasenvejen 5, Kolby 8305 Samsø
tel: 86596868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 427.86 | 2 059.94 | 863.55 | 1 289.69 | 1 332.94 |
| Employee benefit expenses | - 946.13 | -1 466.17 | -1 695.01 | -1 111.89 | -1 129.38 |
| Total depreciation | - 224.85 | - 252.25 | - 204.84 | - 149.16 | - 172.16 |
| EBIT | 256.87 | 341.51 | -1 036.30 | 28.63 | 31.40 |
| Other financial income | 27.25 | 9.30 | 7.15 | 1.15 | 1.03 |
| Other financial expenses | -6.37 | -1.04 | -15.58 | -10.41 | -25.77 |
| Pre-tax profit | 277.75 | 349.77 | -1 044.73 | 19.37 | 6.66 |
| Income taxes | -64.36 | -81.00 | 221.45 | 0.02 | 8.29 |
| Net earnings | 213.39 | 268.77 | - 823.28 | 19.39 | 14.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 262.00 | 1 133.50 | 1 455.00 | 1 623.50 | 2 418.36 |
| Machinery and equipment | 90.81 | 42.16 | 18.00 | 36.20 | 255.20 |
| Tangible assets total | 1 352.81 | 1 175.66 | 1 473.00 | 1 659.70 | 2 673.55 |
| Investments total | 350.00 | 480.00 | 480.00 | 320.00 | 250.00 |
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 10.00 | 10.00 | 10.00 | 30.00 |
| Inventories total | 20.00 | 10.00 | 10.00 | 10.00 | 30.00 |
| Current trade debtors | 314.03 | 427.55 | 90.31 | 150.17 | 62.44 |
| Prepayments and accrued income | 115.40 | 67.00 | 1.60 | 0.96 | |
| Current other receivables | 1 340.41 | 275.50 | 27.49 | 346.25 | 296.56 |
| Short term receivables total | 1 769.84 | 770.05 | 119.40 | 497.38 | 359.00 |
| Cash and bank deposits | 699.12 | 1 242.56 | 142.73 | 174.11 | 162.37 |
| Cash and cash equivalents | 699.12 | 1 242.56 | 142.73 | 174.11 | 162.37 |
| Balance sheet total (assets) | 4 191.77 | 3 678.27 | 2 225.12 | 2 661.19 | 3 474.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 1 200.00 | 225.00 | |||
| Retained earnings | 1 259.74 | 1 248.13 | 1 741.90 | 918.62 | 938.01 |
| Profit of the financial year | 213.39 | 268.77 | - 823.28 | 19.39 | 14.95 |
| Shareholders equity total | 2 973.13 | 2 041.90 | 1 218.62 | 1 238.01 | 1 252.96 |
| Provisions | 245.00 | 238.00 | 13.00 | 13.00 | 13.00 |
| Capital loans | 100.00 | 100.00 | 100.00 | 300.00 | 300.00 |
| Non-current liabilities total | 100.00 | 100.00 | 100.00 | 300.00 | 300.00 |
| Current trade creditors | 45.50 | 121.33 | 489.86 | 268.90 | |
| Current owed to group member | 200.23 | 107.23 | 1 118.87 | ||
| Other non-interest bearing current liabilities | 873.64 | 1 052.63 | 664.94 | 620.32 | 521.21 |
| Current liabilities total | 873.64 | 1 298.37 | 893.50 | 1 110.18 | 1 908.97 |
| Balance sheet total (liabilities) | 4 191.77 | 3 678.27 | 2 225.12 | 2 661.19 | 3 474.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.