SOLVANG LANDBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 31272130
Lekkendevej 25, 4735 Mern
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.05 | 31.24 | 31.10 | 32.72 | 32.48 |
| Other operating expenses | -14.72 | ||||
| Total depreciation | -24.48 | -24.48 | -24.48 | -24.48 | -24.48 |
| EBIT | -12.43 | 6.76 | 6.61 | 8.23 | -6.71 |
| Other financial income | 0.86 | ||||
| Other financial expenses | -1.75 | -5.16 | -5.29 | -1 650.51 | -1 871.28 |
| Pre-tax profit | -14.18 | 1.60 | 1.32 | -1 642.28 | -1 877.13 |
| Income taxes | -2.27 | -5.72 | -3.41 | 5.68 | |
| Net earnings | -16.45 | -4.12 | -2.09 | -1 636.60 | -1 877.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 415.88 | 3 391.39 | 3 366.91 | 3 342.43 | 3 317.94 |
| Tangible assets total | 3 415.88 | 3 391.39 | 3 366.91 | 3 342.43 | 3 317.94 |
| Holdings in group member companies | 47 657.16 | 47 657.16 | 47 657.16 | 47 657.16 | 47 657.16 |
| Investments total | 47 657.16 | 47 657.16 | 47 657.16 | 47 657.16 | 47 657.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.58 | 8.68 | 6.54 | 6.25 | |
| Current amounts owed by group member comp. | 2.50 | 2.50 | |||
| Current other receivables | 202.50 | 202.50 | 200.00 | 200.69 | 203.67 |
| Short term receivables total | 204.08 | 211.19 | 206.54 | 209.44 | 206.17 |
| Cash and bank deposits | 340.62 | 357.91 | 385.41 | 282.76 | 305.21 |
| Cash and cash equivalents | 340.62 | 357.91 | 385.41 | 282.76 | 305.21 |
| Balance sheet total (assets) | 51 617.74 | 51 617.65 | 51 616.02 | 51 491.78 | 51 486.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Share premium account | 14 086.25 | 14 086.25 | |||
| Retained earnings | 2 284.28 | 2 267.83 | 16 349.96 | 16 347.87 | 14 711.27 |
| Profit of the financial year | -16.45 | -4.12 | -2.09 | -1 636.60 | -1 877.13 |
| Shareholders equity total | 17 454.08 | 17 449.96 | 17 447.87 | 15 811.27 | 13 934.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.55 |
| Current owed to group member | 120.95 | 123.38 | 130.40 | ||
| Short-term deferred tax liabilities | 6.15 | 11.87 | 5.68 | ||
| Other non-interest bearing current liabilities | 34 026.56 | 34 022.45 | 34 022.07 | 35 670.51 | 37 541.79 |
| Current liabilities total | 34 163.66 | 34 167.69 | 34 168.15 | 35 680.51 | 37 552.34 |
| Balance sheet total (liabilities) | 51 617.74 | 51 617.65 | 51 616.02 | 51 491.78 | 51 486.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.