REALM ApS — Credit Rating and Financial Key Figures
CVR number: 33951892
Njalsgade 19 D, 2300 København S
as@realm.io
realm.io
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 76.60 | 71.28 | 58.25 | ||
| External services | -1.85 | -2.60 | -2.74 | ||
| Gross profit | 41.23 | 67.32 | 74.75 | 68.68 | 55.52 |
| Employee benefit expenses | -38.44 | -62.97 | -69.99 | -64.26 | -51.80 |
| Total depreciation | -0.06 | -0.09 | -0.12 | -0.08 | -0.07 |
| EBIT | 2.73 | 4.25 | 4.65 | 4.34 | 3.64 |
| Other financial income | 0.01 | 0.11 | 0.13 | ||
| Other financial expenses | -0.03 | -0.01 | -0.94 | -0.00 | -0.03 |
| Pre-tax profit | 2.70 | 4.24 | 3.72 | 4.45 | 3.74 |
| Income taxes | -0.95 | -1.37 | -1.43 | -1.37 | -1.59 |
| Net earnings | 1.75 | 2.87 | 2.29 | 3.08 | 2.15 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.15 | 0.10 | 0.17 | 0.10 | 0.02 |
| Tangible assets total | 0.15 | 0.10 | 0.17 | 0.10 | 0.02 |
| Investments total | 0.23 | 0.23 | 0.24 | ||
| Non-current other receivables | 0.20 | 0.21 | |||
| Long term receivables total | 0.20 | 0.21 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.15 | 8.54 | |||
| Current owed by particip. interest comp. | 10.47 | 14.69 | 7.90 | ||
| Prepayments and accrued income | 0.17 | 0.20 | 0.24 | 0.08 | 0.13 |
| Current other receivables | 0.14 | 0.16 | 0.06 | 0.05 | 0.05 |
| Current deferred tax assets | 0.00 | 0.03 | 0.79 | 0.19 | 0.02 |
| Short term receivables total | 11.47 | 8.92 | 11.55 | 15.02 | 8.11 |
| Cash and bank deposits | 1.22 | 4.66 | 3.21 | 4.34 | 13.72 |
| Cash and cash equivalents | 1.22 | 4.66 | 3.21 | 4.34 | 13.72 |
| Balance sheet total (assets) | 13.04 | 13.89 | 15.17 | 19.69 | 22.09 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Shares repurchased | 0.00 | ||||
| Retained earnings | 0.44 | 2.19 | 5.05 | 7.35 | 10.43 |
| Profit of the financial year | 1.75 | 2.87 | 2.29 | 3.08 | 2.15 |
| Shareholders equity total | 2.27 | 5.13 | 7.43 | 10.51 | 12.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.11 | 0.32 | 0.38 | 0.58 | 0.37 |
| Current owed to participating | 5.58 | 5.58 | 5.58 | ||
| Current owed to group member | 5.58 | 5.58 | |||
| Short-term deferred tax liabilities | 0.04 | 0.30 | |||
| Other non-interest bearing current liabilities | 5.04 | 2.86 | 1.78 | 3.02 | 3.18 |
| Current liabilities total | 10.77 | 8.76 | 7.74 | 9.17 | 9.42 |
| Balance sheet total (liabilities) | 13.04 | 13.89 | 15.17 | 19.69 | 22.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.