BORNHOLM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36025921
Tagensvej 27, 2200 København N
jonas@eastwind.dk
tel: 29330991
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.06 | -9.06 | |||
| EBIT | -9.06 | -9.06 | |||
| Other financial income | 2.38 | 3.99 | 5.03 | 4.25 | 17.35 |
| Other financial expenses | -2.74 | -18.53 | -16.13 | -10.51 | -21.41 |
| Net income from associates (fin.) | 50.00 | - 123.10 | |||
| Pre-tax profit | -9.43 | -14.55 | 38.90 | - 129.35 | -13.12 |
| Income taxes | 1.12 | 9.70 | 20.05 | -27.10 | |
| Net earnings | -8.30 | -4.85 | 38.90 | - 109.30 | -40.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 190.60 | 270.15 | 320.15 | 217.05 | 217.05 |
| Participating interests | 20.00 | ||||
| Investments total | 190.60 | 270.15 | 340.15 | 217.05 | 217.05 |
| Non-curr. owed by group member comp. | 77.91 | ||||
| Long term receivables total | 77.91 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 97.61 | 125.73 | 477.23 | 366.92 | |
| Current deferred tax assets | 2.90 | 54.19 | 32.63 | 16.90 | |
| Short term receivables total | 100.51 | 179.91 | 509.85 | 383.81 | |
| Cash and bank deposits | 18.00 | ||||
| Cash and cash equivalents | 18.00 | ||||
| Balance sheet total (assets) | 291.11 | 450.06 | 418.06 | 726.90 | 618.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | ||||
| Retained earnings | 31.07 | 22.77 | 17.92 | 56.82 | -52.49 |
| Profit of the financial year | -8.30 | -4.85 | 38.90 | - 109.30 | -40.22 |
| Shareholders equity total | 128.07 | 67.92 | 106.82 | -2.49 | -42.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.88 | 6.88 | 6.88 | 13.13 | 13.13 |
| Current owed to participating | 32.44 | 230.08 | 104.49 | 4.55 | |
| Current owed to group member | 144.74 | 271.47 | 533.64 | 615.92 | |
| Short-term deferred tax liabilities | 49.39 | 22.56 | |||
| Other non-interest bearing current liabilities | 11.43 | 21.96 | 74.29 | 55.57 | 27.97 |
| Current liabilities total | 163.04 | 382.14 | 311.24 | 729.39 | 661.58 |
| Balance sheet total (liabilities) | 291.11 | 450.06 | 418.06 | 726.90 | 618.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.