Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THEOLIX ApS — Credit Rating and Financial Key Figures
CVR number: 35851518
Hasserisvej 97, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 461.93 | 375.29 | 214.61 | 236.83 | 326.83 |
| Employee benefit expenses | - 294.63 | - 274.10 | - 302.65 | - 306.99 | - 303.16 |
| Total depreciation | -9.68 | -8.47 | -11.30 | -11.30 | -5.80 |
| EBIT | 157.62 | 92.72 | -99.35 | -81.46 | 17.87 |
| Other financial income | 0.34 | 1.36 | 1.94 | 1.80 | |
| Other financial expenses | -2.09 | -1.91 | -1.75 | -0.04 | -0.21 |
| Pre-tax profit | 155.52 | 91.15 | -99.74 | -79.56 | 19.46 |
| Income taxes | -34.71 | -21.34 | 20.52 | -21.60 | |
| Net earnings | 120.81 | 69.81 | -79.22 | - 101.16 | 19.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.61 | 31.29 | 19.99 | 8.69 | 2.89 |
| Tangible assets total | 18.61 | 31.29 | 19.99 | 8.69 | 2.89 |
| Investments total | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 |
| Long term receivables total | |||||
| Finished products/goods | 98.68 | 103.37 | 66.23 | 61.22 | 56.90 |
| Inventories total | 98.68 | 103.37 | 66.23 | 61.22 | 56.90 |
| Current trade debtors | 22.61 | 1.44 | |||
| Current amounts owed by group member comp. | 23.51 | 24.87 | 28.35 | 38.03 | |
| Prepayments and accrued income | 0.88 | 0.88 | 0.33 | 8.86 | |
| Current other receivables | 56.47 | 14.67 | 1.57 | ||
| Current deferred tax assets | 1.87 | 1.08 | 21.60 | ||
| Short term receivables total | 81.83 | 40.14 | 48.37 | 28.35 | 48.33 |
| Cash and bank deposits | 85.41 | 198.44 | 123.76 | 40.80 | 55.37 |
| Cash and cash equivalents | 85.41 | 198.44 | 123.76 | 40.80 | 55.37 |
| Balance sheet total (assets) | 302.00 | 390.71 | 275.82 | 156.53 | 180.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 19.57 | 140.39 | 210.20 | 130.98 | 29.82 |
| Profit of the financial year | 120.81 | 69.81 | -79.22 | - 101.16 | 19.46 |
| Shareholders equity total | 180.39 | 250.20 | 170.98 | 69.82 | 89.28 |
| Non-current deferred tax liabilities | 22.97 | 20.55 | |||
| Non-current liabilities total | 22.97 | 20.55 | |||
| Current trade creditors | 32.54 | 29.24 | 14.85 | 20.23 | 15.00 |
| Current owed to participating | 13.27 | ||||
| Short-term deferred tax liabilities | 22.97 | 20.55 | |||
| Other non-interest bearing current liabilities | 41.01 | 59.01 | 64.98 | 61.02 | 76.68 |
| Accruals and deferred income | 11.84 | 8.75 | 4.47 | 5.46 | |
| Current liabilities total | 98.65 | 119.96 | 104.84 | 86.71 | 91.68 |
| Balance sheet total (liabilities) | 302.00 | 390.71 | 275.82 | 156.53 | 180.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.