Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TJW VÆRKSTEDET ApS — Credit Rating and Financial Key Figures
CVR number: 31781329
Silovej 20, Karlstrup 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 489.00 | 1 815.00 | 2 108.00 | 2 945.00 | 2 505.82 |
| Employee benefit expenses | -1 275.00 | -1 249.00 | -1 313.00 | -1 325.00 | -1 419.87 |
| Total depreciation | -72.00 | -72.00 | - 124.00 | -95.00 | -93.28 |
| EBIT | 142.00 | 494.00 | 671.00 | 1 525.00 | 992.67 |
| Other financial income | 2.00 | 0.35 | |||
| Other financial expenses | -2.00 | -8.00 | -1.00 | ||
| Pre-tax profit | 140.00 | 486.00 | 670.00 | 1 527.00 | 993.02 |
| Income taxes | -30.00 | - 107.00 | - 147.00 | - 336.00 | - 218.45 |
| Net earnings | 110.00 | 379.00 | 523.00 | 1 191.00 | 774.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 37.00 | 123.00 | 133.00 | 295.00 | 201.50 |
| Machinery and equipment | 43.00 | 10.00 | |||
| Tangible assets total | 80.00 | 133.00 | 133.00 | 295.00 | 201.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 169.00 | 215.00 | 136.00 | 448.00 | 341.43 |
| Current amounts owed by group member comp. | 887.00 | 1 766.00 | 2 019.00 | 2 867.00 | 2 395.50 |
| Prepayments and accrued income | 9.00 | 43.00 | 63.00 | 88.00 | 144.23 |
| Current other receivables | 29.00 | 84.00 | 92.00 | 117.83 | |
| Current deferred tax assets | 6.00 | 7.00 | 5.00 | ||
| Short term receivables total | 1 100.00 | 2 031.00 | 2 307.00 | 3 495.00 | 2 998.99 |
| Cash and bank deposits | 853.00 | 199.00 | 637.00 | 714.00 | 462.37 |
| Cash and cash equivalents | 853.00 | 199.00 | 637.00 | 714.00 | 462.37 |
| Balance sheet total (assets) | 2 033.00 | 2 363.00 | 3 077.00 | 4 504.00 | 3 662.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 944.00 | 1 055.00 | 1 433.00 | 457.00 | 1 647.64 |
| Profit of the financial year | 110.00 | 379.00 | 523.00 | 1 191.00 | 774.57 |
| Shareholders equity total | 1 179.00 | 1 559.00 | 2 081.00 | 2 773.00 | 2 547.22 |
| Provisions | 12.00 | 25.62 | |||
| Non-current other liabilities | 159.00 | ||||
| Non-current liabilities total | 159.00 | ||||
| Current loans from credit institutions | 0.75 | ||||
| Current trade creditors | 506.00 | 366.00 | 518.00 | 1 125.00 | 691.96 |
| Short-term deferred tax liabilities | 35.00 | 109.00 | 145.00 | 319.00 | 204.58 |
| Other non-interest bearing current liabilities | 154.00 | 329.00 | 333.00 | 275.00 | 192.73 |
| Current liabilities total | 695.00 | 804.00 | 996.00 | 1 719.00 | 1 090.02 |
| Balance sheet total (liabilities) | 2 033.00 | 2 363.00 | 3 077.00 | 4 504.00 | 3 662.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.