Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIO KOMPONENTER A/S — Credit Rating and Financial Key Figures
CVR number: 26876605
Leopardvej 14, 7700 Thisted
post@brio-comp.dk
tel: 97911900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 281.04 | 1 723.97 | 1 356.92 | 1 910.88 | 1 690.01 |
| Employee benefit expenses | -1 046.52 | -1 087.08 | -1 056.11 | -1 131.58 | -1 117.03 |
| Total depreciation | -9.73 | -9.73 | -9.73 | -8.11 | |
| EBIT | 224.79 | 627.16 | 291.08 | 771.19 | 572.98 |
| Other financial income | 21.38 | 15.31 | 4.51 | 5.26 | 2.62 |
| Other financial expenses | -9.73 | -8.23 | -19.43 | -14.04 | -13.10 |
| Pre-tax profit | 236.44 | 634.24 | 276.15 | 762.41 | 562.50 |
| Income taxes | -52.11 | - 139.53 | -60.81 | - 167.73 | - 123.81 |
| Net earnings | 184.33 | 494.71 | 215.35 | 594.68 | 438.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.57 | 17.84 | 8.11 | ||
| Tangible assets total | 27.57 | 17.84 | 8.11 | ||
| Investments total | |||||
| Non-curr. owed by group member comp. | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Raw materials and consumables | 1 576.25 | 1 648.39 | 1 487.54 | 1 480.33 | 1 241.72 |
| Inventories total | 1 576.25 | 1 648.39 | 1 487.54 | 1 480.33 | 1 241.72 |
| Current trade debtors | 317.36 | 136.45 | 144.23 | 53.72 | 33.65 |
| Current amounts owed by group member comp. | 224.84 | 268.88 | |||
| Prepayments and accrued income | 1.76 | 10.58 | 6.52 | ||
| Current other receivables | 4.05 | 0.76 | |||
| Short term receivables total | 548.00 | 415.91 | 150.74 | 53.72 | 34.41 |
| Cash and bank deposits | 134.10 | 362.48 | 1 136.77 | 796.23 | |
| Cash and cash equivalents | 134.10 | 362.48 | 1 136.77 | 796.23 | |
| Balance sheet total (assets) | 2 305.93 | 2 102.14 | 2 028.87 | 2 690.82 | 2 092.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 | 1 005.00 |
| Shares repurchased | 900.00 | 500.00 | 200.00 | 600.00 | 400.00 |
| Retained earnings | - 108.58 | - 424.25 | - 129.54 | - 514.20 | - 319.52 |
| Profit of the financial year | 184.33 | 494.71 | 215.35 | 594.68 | 438.69 |
| Shareholders equity total | 1 980.75 | 1 575.46 | 1 290.80 | 1 685.48 | 1 524.17 |
| Provisions | 6.07 | 5.87 | 3.22 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 188.28 | ||||
| Advances received | 465.00 | ||||
| Current trade creditors | 124.70 | 95.38 | 79.24 | 52.57 | 75.36 |
| Current owed to group member | 476.99 | 94.72 | 246.99 | ||
| Short-term deferred tax liabilities | 49.02 | 139.73 | 63.46 | 170.95 | 123.81 |
| Other non-interest bearing current liabilities | 145.40 | 97.42 | 115.16 | 222.10 | 122.04 |
| Current liabilities total | 319.12 | 520.82 | 734.85 | 1 005.34 | 568.20 |
| Balance sheet total (liabilities) | 2 305.93 | 2 102.14 | 2 028.87 | 2 690.82 | 2 092.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.